Dave & Buster's Entertainment Inc. logo

Dave & Buster's Entertainment Inc.

PLAY | NASDAQ
Chart Builder DCF Calculator
$6.79
+$0.06 (+0.89%)
At close: Sep 21, 2026, 4:00 PM ET
$6.83
+$0.04 (+0.52%)
Pre-market: Sep 22, 2026, 4:58 AM ET
TTM
Period Ending
Q2 2026
Aug 3, 2026
Q1 2026
May 4, 2026
Q4 2025
Feb 2, 2026
Q3 2025
Nov 3, 2025
Q2 2025
Aug 4, 2025
Q1 2025
May 5, 2025
Q4 2024
Feb 3, 2025
Q3 2024
Nov 4, 2024
Q2 2024
Aug 5, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 30, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 30, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 30, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Revenue
2.08B 2.09B 2.1B 2.11B 2.11B 2.11B 2.13B 2.2B 2.21B 2.2B 2.21B 2.17B 2.18B 2.11B 1.96B 1.74B 1.58B 1.49B 1.3B 1.08B 868.85M 542.05M
Cost of Revenue
1.11B 695.6M 300.2M 299.5M 303.8M 309.2M 314.4M 327.2M 335.8M 341.1M 348.1M 344.85M 344.65M 333.15M 308.85M 276.68M 253.09M 235.2M 204.97M 170.34M 135.63M 86.6M
Gross Profit
971.9M 1.4B 1.8B 1.81B 1.81B 1.8B 1.82B 1.87B 1.88B 1.86B 1.86B 1.83B 1.84B 1.78B 1.66B 1.47B 1.33B 1.25B 1.1B 907.44M 733.22M 455.44M
Operating Income
60M 90.1M 105.2M 165.1M 188.1M 215.5M 231.7M 271M 278.1M 270.7M 306.6M 294.32M 305.82M 285.22M 262.52M 231.85M 226.22M 248.89M 187.18M 86.59M 6.08M -154.2M
Interest Income
900K 900K 500K 400K 400K 600K 300K 300K 300K 100K n/a 1K 1K 1K 1K n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-117.2M -84.3M -67.9M -7M 7.6M 43.9M 69.9M 110.9M 142.4M 124.8M 163.1M 160.14M 172.14M 177.04M 173.64M 158.72M 165.24M 192.78M 127.65M 27.39M -45.99M -200.7M
Net Income
-88.6M -64.7M -48.7M 300K 9.7M 38.6M 58.3M 85.1M 112.6M 98.2M 126.9M 129.95M 137.05M 140.25M 137.15M 123.65M 132.34M 156.01M 108.64M 26.21M -32.42M -143.8M
Selling & General & Admin
377.4M 521M 652.9M 628.1M 615.8M 604.3M 614.5M 653.4M 656.2M 656.2M 648.6M 646.33M 656.83M 648.93M 608.63M 527M 469.3M 417.09M 362.76M 311.47M 249.82M 173.76M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
534.5M 787.7M 1.04B 1.02B 1B 983.3M 972.1M 945.6M 941M 928.1M 902M 884.57M 877.07M 843.37M 784.47M 708.28M 631.97M 588.64M 549.14M 509.38M 477.32M 435.89M
Operating Expenses
911.9M 1.31B 1.7B 1.64B 1.62B 1.59B 1.59B 1.6B 1.6B 1.58B 1.55B 1.53B 1.53B 1.49B 1.39B 1.24B 1.1B 1.01B 911.9M 820.85M 727.14M 609.65M
Interest Expense
152.1M 152.8M 152.3M 151.5M 144.2M 139.6M 135.6M 135.1M 131.1M 129.9M 127.4M 122.98M 122.48M 106.68M 87.38M 68.84M 53.86M 50.49M 53.91M 56.37M 50.73M 45.17M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
2.02B 2B 2B 1.94B 1.92B 1.9B 1.9B 1.93B 1.93B 1.93B 1.9B 1.88B 1.88B 1.83B 1.7B 1.51B 1.35B 1.24B 1.12B 991.18M 862.77M 696.25M
Income Tax Expense
-28.6M -19.6M -19.2M -7.3M -2.1M 5.3M 11.6M 25.8M 29.8M 26.6M 36.2M 30.19M 35.09M 36.79M 36.49M 35.07M 32.9M 36.77M 19.01M 1.19M -13.56M -56.91M
Shares Outstanding (Basic)
34.81M 34.66M 34.68M 34.53M 34.52M 34.72M 37.37M 39.11M 39.67M 40.32M 40.23M 41.81M 43.01M 47.93M 48.33M 48.26M 48.83M 48.58M 48.42M 48.28M 48.18M 47.7M
Shares Outstanding (Diluted)
34.81M 34.94M 34.68M 34.53M 35.14M 35.19M 38.18M 39.11M 40.78M 41.64M 41.18M 41.81M 43.38M 48.47M 49.01M 48.74M 49.27M 49.45M 49.27M 49.28M 49.23M 49.33M
EPS (Basic)
-2.56 -1.87 -1.40 -0.01 0.37 1.06 1.46 2.11 2.83 2.41 2.84 2.75 2.91 2.91 2.83 2.55 2.73 3.23 2.26 0.54 -0.69 -3.03
EPS (Diluted)
-2.56 -1.88 -1.42 -0.04 0.34 1.01 1.38 2.02 2.74 2.35 2.81 2.73 2.89 2.88 2.78 2.50 2.67 3.15 2.20 0.49 -0.73 -3.04
EBITDA
342.3M 357.9M 357.2M 391.1M 388.9M 412M 433.2M 463.4M 492.1M 464.7M 488.3M 470.55M 478.05M 459.65M 422.45M 380.87M 358.39M 378.83M 318.92M 220.89M 141.87M -18.53M
EBIT
46.7M 70.8M 77.8M 135.7M 142.6M 173.4M 195M 230.6M 261.3M 242.3M 279.8M 271.68M 282.68M 274.78M 253.18M 226.59M 218.13M 242.3M 180.6M 82.64M 3.62M -157.07M
Depreciation & Amortization
295.6M 287.1M 279.4M 255.4M 246.3M 238.6M 238.2M 232.8M 230.8M 222.4M 208.5M 198.87M 195.37M 184.87M 169.27M 154.27M 140.26M 136.53M 138.33M 138.25M 138.25M 138.54M

© 2026 bestshares.com. All rights reserved.