Phunware Inc. logo

Phunware Inc.

PHUN | NASDAQ
Chart Builder DCF Calculator
$2
$0 (0.00%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-5.25M -3.19M -2.16M -2.41M -3.14M -3.72M -2.63M -2.76M -2.63M -2.29M -23.01M -13.72M -6.52M -3.71M -10.89M -8.02M -17.07M -14.92M -31.81M 372K -7.78M -14.31M
Depreciation & Amortization
-2K 2K 2K -8K n/a n/a n/a n/a n/a 5K 84K n/a 29K 13K n/a 185K 286K n/a 165K n/a 1.13M 147K
Stock-Based Compensation
636K n/a n/a 134K 118K 86K 124K 242K 660K 630K 409K 838K 1.46M n/a 840K 899K 706K 564K n/a 1.5M 1.38M 1.06M
Other Working Capital
n/a 115K -517.81K -217K -719K 703K 65K 240K -309K -482K -113K -527K -129K -734K 973K -121K 985K -3.18M 1.56M -1.7M -2.97M -3.62M
Other Non-Cash Items
-866K 219K -857.19K -36K -28K 43K -959K 32K -55K -416K 19.64M 9.59M -272K -2.85M 3.89M 92K 8.68M 9.45M 27.14M -4.42M 887K 10.15M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -185K n/a n/a n/a n/a n/a n/a
Change in Working Capital
-246K 246K -141.16K -162K -401K 259K 756K 101K -649K -3.46M 311K -17K 127K -829K 2.21M -856K 2.58M -5.27M 1.51M -2.16M -2.69M -4.34M
Operating Cash Flow
-5.73M -2.73M -3.16M -2.48M -3.46M -3.34M -2.71M -2.39M -2.68M -5.53M -2.57M -3.31M -5.18M -7.38M -3.96M -7.88M -4.82M -10.17M -2.99M -4.72M -7.07M -7.3M
Capital Expenditures
-2.73M 2.73M 3.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33K -80K -78K -569K 2.55 n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.25M n/a -1.13M n/a -4.93M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 29.65K n/a -489K -38.45M n/a n/a -1.1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.79M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K 2K 4.6M -6K 1.28M -29.65K -434K 489K n/a n/a -399K n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K 2K 4.6M 10.78M -1K -80K -1.64M -569K -43.38M n/a -399K -1.1M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -786K n/a -4.27M -3.37M 10.23M -1.57M -1.57M 3.74M -22K -13.26M -1.85M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -27K -475K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.6M n/a 995K n/a 12K n/a n/a n/a n/a 3K 5K 65K
Financial Cash Flow
n/a n/a -1.18K n/a n/a 80K 80.15M 17.55M 1.44M 23.2M 3.6M 5.1M 968K -4.69M -2.71M 13.88M -1.57M -1.55M 67.85M 2.92M -13.29M 27.92M
Net Cash Flow
-5.73M -2.73M -3.2M -2.48M -3.46M -3.26M 77.44M 15.17M -1.2M 17.63M 1.08M 1.75M 411K -1.26M -6.58M 5.83M -8.11M -12.32M 22.26M -1.83M -20.76M 19.53M
Free Cash Flow
-8.45M n/a n/a -2.48M -3.46M -3.34M -2.71M -2.39M -2.68M -5.53M -2.57M -3.31M -5.18M -7.38M -3.99M -7.96M -4.9M -10.74M -2.99M -4.72M -7.07M -7.3M
Adj. Free Cash Flow
-9.09M n/a n/a -2.62M -3.57M -3.42M -2.84M -2.63M -3.34M -6.16M -2.98M -4.15M -6.64M -7.38M -4.83M -8.86M -5.6M -11.3M -2.99M -6.21M -8.46M -8.35M
Maintenance CapEx
-2K -2K 3.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -33K n/a n/a -376.35K 5.10 n/a n/a n/a
Growth CapEx
-2.73M 2.73M -28.07K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -80K -78K -192.66K -2.55 n/a n/a n/a
Owner Earnings
-5.73M -2.73M 28.07K -2.48M -3.46M -3.34M -2.71M -2.39M -2.68M -5.53M -2.57M -3.31M -5.18M -7.38M -3.99M -7.88M -4.82M -10.55M -2.99M -4.72M -7.07M -7.3M

© 2026 bestshares.com. All rights reserved.