Phunware Inc. logo

Phunware Inc.

PHUN | NASDAQ
Chart Builder DCF Calculator
$1.99
-$0.01 (-0.50%)
Sep 22, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-13.01M -10.91M -11.44M -11.91M -12.26M -11.75M -10.32M -30.7M -41.65M -45.55M -46.97M -34.84M -29.14M -39.69M -50.89M -71.82M -63.43M -54.13M -53.52M -27.87M -36.81M -32.54M
Depreciation & Amortization
-6K -4K -6K -8K n/a n/a 5K 89K 89K 118K 126K 42K 227K 484K 471K 636K 451K 1.29M 1.44M 1.31M 1.34M 251K
Stock-Based Compensation
770K 252K 338K 462K 570K 1.11M 1.66M 1.94M 2.54M 3.34M 2.71M 3.14M 3.2M 2.45M 3.01M 2.17M 2.77M 3.44M 3.93M 4.97M 5.18M 4.91M
Other Working Capital
-619.82K -1.34M -750.81K -168K 289K 699K -486K -664K -1.43M -1.25M -1.5M -417K -11K 1.1M -1.34M -752.03K -2.33M -6.29M -6.73M -10.04M -8.98M -6.48M
Other Non-Cash Items
-1.54M -702.19K -878.19K -980K -912K -939K -1.4M 19.2M 28.76M 28.54M 26.1M 10.35M 854K 9.81M 22.11M 45.37M 40.85M 33.06M 33.75M 8.86M 14.27M 13.65M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -185K -185K -185K -185K n/a n/a n/a n/a -261K -227K
Change in Working Capital
-303.16K -458.16K -445.16K 452K 715K 467K -3.25M -3.69M -3.81M -3.04M -408K 1.49M 647K 3.1M -1.34M -2.03M -3.34M -8.61M -7.68M -10.81M -4.32M -2.41M
Operating Cash Flow
-14.09M -11.82M -12.43M -11.98M -11.89M -11.11M -13.3M -13.16M -14.08M -16.58M -18.44M -19.82M -24.4M -24.04M -26.83M -25.86M -22.7M -24.95M -22.08M -23.55M -20.59M -16.37M
Capital Expenditures
3.16M 5.89M 3.16M n/a n/a n/a n/a n/a n/a n/a n/a -33K -113K -191K -760K -727K -647K -569K 2.55 n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.25M -1.25M -2.38M -2.38M -6.06M -6.06M -4.93M -4.93M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 29.65K 29.65K -459.35K -38.91M -38.94M -38.94M -39.55M -1.1M -1.1M -1.1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 10.79M 10.79M 10.79M 10.79M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a -1K 1K 4.6M 4.59M 5.88M 5.84M 812.35K 1.31M 25.35K 55K 90K -399K -399K -399K n/a
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a -1K 1K 4.6M 15.38M 15.38M 15.3M 9.07M -2.29M -45.67M -45.59M -44.35M -44.88M -1.5M -1.5M -1.1M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -1K -787K -787K -5.06M -8.42M 2.59M 1.03M 3.73M 10.84M 586.52K -11.11M -11.4M -15.36M -14.06M 1.39M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -27K -502K -502K -502K -475K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a 3.6M 3.6M 4.59M 4.59M 1.01M 1.01M 12K 12K n/a 3K 8K 73K -362K -279K -301K
Financial Cash Flow
-1.18K -1.18K 78.82K 80.23M 97.78M 99.22M 122.34M 45.79M 33.33M 32.87M 4.98M -1.33M 7.45M 4.92M 8.06M 78.62M 67.66M 55.93M 85.4M 24.73M 24.51M 39.97M
Net Cash Flow
-14.13M -11.86M -12.39M 68.25M 85.9M 88.15M 109.04M 32.68M 19.26M 20.87M 1.98M -5.68M -1.6M -10.12M -21.18M 7.66M -9K -12.65M 19.2M -261K 2.56M 22.64M
Free Cash Flow
-10.94M -5.94M -9.27M -11.98M -11.89M -11.11M -13.3M -13.16M -14.08M -16.58M -18.44M -19.86M -24.51M -24.23M -27.59M -26.59M -23.34M -25.52M -22.08M -23.55M -20.59M -16.37M
Adj. Free Cash Flow
-11.71M -6.19M -9.61M -12.45M -12.46M -12.22M -14.96M -15.1M -16.62M -19.92M -21.14M -23M -27.71M -26.67M -30.6M -28.76M -26.11M -28.96M -26.01M -28.51M -25.77M -21.28M
Maintenance CapEx
3.18M 3.19M 3.19M n/a n/a n/a n/a n/a n/a n/a n/a -33K -33K -33K -409.35K -376.34K -376.34K -376.34K 5.10 n/a n/a n/a
Growth CapEx
-24.08K 2.7M -28.07K n/a n/a n/a n/a n/a n/a n/a n/a n/a -80K -158K -350.66K -350.66K -270.66K -192.66K -2.55 n/a n/a n/a
Owner Earnings
-10.91M -8.64M -9.24M -11.98M -11.89M -11.11M -13.3M -13.16M -14.08M -16.58M -18.44M -19.86M -24.43M -24.07M -27.24M -26.24M -23.07M -25.33M -22.08M -23.55M -20.59M -16.37M

© 2026 bestshares.com. All rights reserved.