Progyny Inc. logo

Progyny Inc.

PGNY | NASDAQ
Chart Builder DCF Calculator
$26.60
-$0.26 (-0.97%)
Sep 22, 2026, 1:07 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.31B 1.29B 1.29B 1.27B 1.24B 1.21B 1.17B 1.14B 1.13B 1.11B 1.09B 1.03B 957.46M 873.09M 786.91M 700.15M 617.06M 550.71M 500.62M 473.37M 450.01M 385.97M
Cost of Revenue
988.68M 981.37M 984.18M 977.65M 964.52M 946.43M 913.86M 891.91M 882.79M 865.72M 849.8M 806.58M 747.69M 680.07M 619.59M 552.2M 486.62M 434.53M 388.49M 365.68M 349.98M 303.6M
Gross Profit
322.09M 311.76M 304.48M 291.04M 277.44M 266.75M 253.36M 246.83M 250.21M 242.57M 238.8M 226.4M 209.77M 193.02M 167.33M 147.95M 130.44M 116.18M 112.14M 107.69M 100.03M 82.36M
Operating Income
112.13M 96.49M 85.28M 85.84M 76.77M 73.1M 67.46M 65.47M 71.2M 65.7M 62.18M 51.69M 44.76M 38.41M 23.34M 19.85M 17.66M 20.48M 32.34M 33.48M 29.24M 16.51M
Interest Income
6.57M 9.29M 10.16M 9.39M 12.46M 10.56M 8.82M 7.69M 3.22M 3.11M 3.3M 3.12M 2.29M 1.62M 814K 337K 279K 491K 479K 396K 252K 5K
Pretax Income
119.84M 105.78M 95.43M 95.24M 89.23M 87.22M 83.2M 81.81M 84.78M 76.88M 70.69M 58.57M 49.18M 40.91M 24.44M 19.9M 17.48M 20.5M 32.44M 33.8M 29.5M 16.52M
Net Income
78.63M 67.69M 58.52M 56.57M 53.12M 52.5M 54.34M 57.27M 62.75M 61.26M 62.04M 51.98M 49.29M 43.07M 30.36M 42.03M 45.62M 55.57M 65.77M 89.55M 77.57M 57.78M
Selling & General & Admin
209.96M 215.27M 219.21M 204.09M 200.67M 193.65M 185.91M 181.36M 179.01M 176.87M 176.62M 174.71M 165.01M 154.61M 143.98M 128.1M 112.79M 95.7M 79.8M 74.21M 70.79M 65.85M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a 1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
209.96M 215.27M 219.21M 205.19M 200.67M 193.65M 185.91M 181.36M 179.01M 176.87M 176.62M 174.71M 165.01M 154.61M 143.98M 128.1M 112.79M 95.7M 79.8M 74.21M 70.79M 65.85M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 18K 35K 52K 52K
Selling & Marketing Expenses
70.88M 71.21M 72.11M 69.74M 68.26M 66.28M 63.95M 63.24M 61.7M 60.66M 59.49M 57.56M 53.81M 49.92M 45.66M 40.37M 33.65M 26.18M 20.18M 17.26M 16.17M 15.75M
Cost & Expenses
1.2B 1.2B 1.2B 1.18B 1.17B 1.14B 1.1B 1.07B 1.06B 1.04B 1.03B 981.29M 912.7M 834.68M 763.57M 680.3M 599.4M 530.23M 468.28M 439.89M 420.77M 369.46M
Income Tax Expense
41.21M 38.09M 36.91M 38.67M 36.11M 34.73M 28.87M 24.53M 22.02M 15.62M 8.65M 6.6M -110K -2.15M -5.92M -22.13M -28.14M -35.08M -33.33M -55.75M -48.07M -41.27M
Shares Outstanding (Basic)
78.17M 80.92M 85.23M 86.02M 85.77M 85.5M 91.48M 90.07M 93.87M 96.48M 95.98M 95.5M 94.74M 93.83M 93.06M 92.32M 97.42M 99.42M 90.54M 89.57M 88.17M 87.4M
Shares Outstanding (Diluted)
82.14M 84.76M 89.46M 90.23M 89.64M 89.31M 95.45M 93.82M 97.84M 101.05M 100.75M 100.88M 100.62M 100.17M 100.06M 99.82M 99.67M 99.94M 100.32M 100.37M 99.81M 100.11M
EPS (Basic)
0.97 0.81 0.69 0.66 0.62 0.60 0.60 0.62 0.67 0.65 0.66 0.56 0.53 0.46 0.32 0.45 0.50 0.62 0.74 1.02 0.89 0.66
EPS (Diluted)
0.92 0.77 0.65 0.63 0.59 0.57 0.57 0.58 0.63 0.61 0.62 0.52 0.49 0.43 0.30 0.42 0.46 0.56 0.66 0.90 0.78 0.57
EBITDA
127.06M 111.1M 100.38M 99.69M 93.25M 90.79M 86.38M 84.75M 87.46M 79.33M 72.97M 60.66M 51.1M 42.69M 26.04M 21.37M 18.81M 21.74M 33.75M 35.24M 31.15M 18.32M
EBIT
119.84M 105.78M 95.43M 95.24M 89.23M 87.22M 83.2M 81.81M 84.78M 76.88M 70.69M 58.57M 49.18M 40.91M 24.44M 19.9M 17.48M 20.5M 32.45M 33.79M 29.5M 16.51M
Depreciation & Amortization
7.22M 5.32M 4.95M 4.45M 4.02M 3.57M 3.18M 2.94M 2.68M 2.46M 2.28M 2.09M 1.92M 1.78M 1.6M 1.47M 1.33M 1.24M 1.3M 1.45M 1.64M 1.81M

© 2026 bestshares.com. All rights reserved.