Progyny Inc. logo

Progyny Inc.

PGNY | NASDAQ
Chart Builder DCF Calculator
$26.53
-$0.33 (-1.23%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
350.51M 328.5M 318.4M 313.35M 332.87M 324.04M 298.43M 286.63M 304.09M 278.08M 269.94M 280.89M 279.37M 258.39M 214.32M 205.37M 195M 172.22M 127.55M 122.28M 128.65M 122.13M
Cost of Revenue
261.21M 245.43M 241.52M 240.51M 253.9M 248.24M 235M 227.38M 235.81M 215.67M 213.05M 218.27M 218.73M 199.75M 169.83M 159.38M 151.12M 139.27M 102.44M 93.79M 99.03M 93.23M
Gross Profit
89.3M 83.07M 76.88M 72.84M 78.97M 75.8M 63.43M 59.24M 68.28M 62.41M 56.89M 62.62M 60.64M 58.64M 44.49M 46M 43.89M 32.95M 25.12M 28.49M 29.62M 28.91M
Operating Income
40M 35.38M 15.22M 21.53M 24.36M 24.17M 15.79M 12.46M 20.69M 18.52M 13.8M 18.19M 15.18M 15.01M 3.31M 11.26M 8.84M -58K -188K 9.07M 11.66M 11.81M
Interest Income
n/a 1.5M 2.63M 2.44M 2.72M 2.37M 1.87M 5.5M 816K 632K 742K 1.03M 706K 822K 560K 202K 40K 12K 83K 144K 252K n/a
Pretax Income
41.14M 36.88M 17.85M 23.96M 27.08M 26.54M 17.66M 17.96M 25.07M 22.52M 16.26M 20.93M 17.17M 16.33M 4.14M 11.54M 8.9M -142K -398K 9.12M 11.92M 11.8M
Net Income
28.05M 24.23M 12.49M 13.86M 17.11M 15.06M 10.53M 10.42M 16.49M 16.9M 13.47M 15.9M 14.99M 17.68M 3.41M 13.21M 8.77M 4.97M 15.08M 16.8M 18.73M 15.17M
Selling & General & Admin
49.3M 47.69M 62.76M 50.21M 54.62M 51.63M 47.65M 46.79M 47.59M 43.88M 43.09M 44.44M 45.46M 43.63M 41.19M 34.74M 35.05M 33.01M 25.3M 19.43M 17.97M 17.1M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a -1.1M 1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
49.3M 47.69M 61.66M 51.31M 54.62M 51.63M 47.65M 46.79M 47.59M 43.88M 43.09M 44.44M 45.46M 43.63M 41.19M 34.74M 35.05M 33.01M 25.3M 19.43M 17.97M 17.1M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 18K
Selling & Marketing Expenses
18.07M 16.88M 17.99M 17.94M 18.41M 17.79M 15.62M 16.46M 16.42M 15.45M 14.91M 14.91M 15.38M 14.28M 12.98M 11.17M 11.5M 10.02M 7.7M 4.44M 4.03M 4.01M
Cost & Expenses
310.51M 293.13M 303.18M 291.82M 308.52M 299.87M 282.64M 274.17M 283.4M 259.56M 256.14M 262.7M 264.19M 243.38M 211.02M 194.12M 186.17M 172.28M 127.74M 113.22M 117M 110.33M
Income Tax Expense
13.09M 12.65M 5.37M 10.1M 9.97M 11.48M 7.13M 7.54M 8.58M 5.62M 2.79M 5.03M 2.18M -1.35M 733K -1.67M 135K -5.11M -15.48M -7.68M -6.81M -3.37M
Shares Outstanding (Basic)
78.17M 80.92M 85.23M 86.02M 85.77M 85.5M 91.48M 90.07M 93.87M 96.48M 95.98M 95.5M 94.74M 93.83M 93.06M 92.32M 97.42M 99.42M 90.54M 89.57M 88.17M 87.4M
Shares Outstanding (Diluted)
82.14M 84.76M 89.46M 90.23M 89.64M 89.31M 95.45M 93.82M 97.84M 101.05M 100.75M 100.88M 100.62M 100.17M 100.06M 99.82M 99.67M 99.94M 100.32M 100.37M 99.81M 100.11M
EPS (Basic)
0.36 0.30 0.15 0.16 0.20 0.18 0.12 0.12 0.18 0.18 0.14 0.17 0.16 0.19 0.04 0.14 0.09 0.05 0.17 0.19 0.21 0.17
EPS (Diluted)
0.34 0.29 0.14 0.15 0.19 0.17 0.12 0.11 0.17 0.17 0.13 0.16 0.15 0.18 0.03 0.13 0.09 0.05 0.15 0.17 0.19 0.15
EBITDA
44.24M 38.37M 19.22M 25.23M 28.28M 27.65M 18.53M 18.8M 25.82M 23.23M 16.9M 21.51M 17.69M 16.87M 4.59M 11.94M 9.29M 222K -82K 9.38M 12.22M 12.23M
EBIT
41.14M 36.88M 17.85M 23.96M 27.08M 26.54M 17.66M 17.96M 25.07M 22.52M 16.26M 20.93M 17.17M 16.33M 4.14M 11.54M 8.9M -142K -398K 9.12M 11.92M 11.81M
Depreciation & Amortization
3.11M 1.48M 1.37M 1.27M 1.21M 1.11M 868K 837K 754K 716K 634K 579K 527K 541K 446K 405K 386K 364K 316K 267K 296K 422K

© 2026 bestshares.com. All rights reserved.