Procore Technologies Inc. logo

Procore Technologies Inc.

PCOR | NYSE
Chart Builder DCF Calculator
$51.69
+$0.42 (+0.82%)
At close: Sep 21, 2026, 4:00 PM ET
$51.69
$0 (0.00%)
After-hours: Sep 21, 2026, 4:08 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-38.88M -76.89M -100.78M -125.47M -142.76M -127.98M -105.96M -73.18M -90.64M -137.21M -189.69M -231.36M -258.72M -278.96M -286.93M -266.72M -246.26M -322.85M -265.17M -261.62M -226.84M -90.87M
Depreciation & Amortization
116.46M 112.89M 110.58M 107.91M 102.95M 96.56M 89.75M 84.82M 78.32M 74.81M 71.63M 68.53M 66.7M 64.77M 63.04M 59.56M 51.81M 44.22M 36.38M 30.37M 28.72M 27.3M
Stock-Based Compensation
248.31M 247.15M 238.43M 211.79M 203.81M 197.45M 189.3M 180.13M 176.77M 170.03M 174.84M 179.24M 179.21M 170.62M 162.89M 157.11M 150.52M 254.07M 227.16M 207.55M 179.38M 48.56M
Other Working Capital
69.78M 60.36M 106.47M 46.23M 42.32M 44.42M 44.01M 33.59M 53.96M 58.93M 90.37M 92.52M 97.15M 84.21M 97.99M 76.82M 53.27M 56.99M 68.51M 53.51M 45.55M 39.81M
Other Non-Cash Items
18.2M 5.44M -1M -709K -1.42M -3.04M -277K 1.78M 5.51M 9.49M 12.61M 11.97M 11.27M 12.78M 10.92M 10.63M 9.88M 7.46M 8.81M 36.35M 36.87M 36.52M
Deferred Income Tax
-12.58M -13.09M -6.82M 1.31M 685K 1.33M -881K -772K -772K -770K -769K 74K 360K 71K -283K -24.94M -25.03M -24.82M -24.49M -1.19M -1.41M 8.53M
Change in Working Capital
35.14M 34.11M 58.48M 19.55M 1.92M 28.74M 24.24M 15.09M 33.08M 15.54M 23.41M 45.51M 48.06M 62.33M 62.98M 50.69M 53.98M 60.64M 54.04M 40.64M 31.26M 15.46M
Operating Cash Flow
366.64M 309.6M 298.87M 214.38M 165.19M 193.06M 196.17M 207.86M 202.26M 131.89M 92.02M 73.97M 46.88M 31.6M 12.61M -13.66M -5.11M 18.72M 36.73M 52.09M 47.98M 45.51M
Capital Expenditures
-72.92M -52.54M -35.86M -41.11M -51.99M -61.1M -68.67M -51.71M -46.66M -46.49M -45.01M -44.24M -45.79M -44.4M -49.43M -57.68M -49.12M -43.92M -31.15M -14.77M -14.44M -14.13M
Cash Acquisitions
-158.9M -159.16M -41.52M -41.52M -41.52M -70.99M -29.74M -31.55M -37.56M -17.23M -17.23M -20.57M -14.56M -5.16M -3.87M -488.56M -488.56M -508.55M -509.84M -31.21M -31.2M -11.22M
Purchase of Investments
-134.47M -219M -353.62M -360.76M -387.9M -527.35M -493.84M -505.92M -498.91M -414.69M -403.19M -386.24M -599.87M -460.98M -373.17M -301.03M -7.32M -6.63M -4.3M n/a n/a n/a
Sales Maturities Of Investments
358.48M 401.26M 411.93M 358.54M 438.1M 469.02M 440.54M 456.34M 375.61M 381.08M 377.69M 378.7M 313.81M 189.54M 84.34M -1.29M -1.29M -1.29M n/a n/a n/a n/a
Other Investing Acitivies
-50.89M -68.12M -69.2M -68.48M -65.77M -48.34M -28.19M -6.35M 7.76M 16.67M 3.72M 4.03M 792K -11.31M 1.65M -12K -2.72M -3.17M -6.65M -10.1M -5.64M -2.19M
Investing Cash Flow
-23.15M -62.01M -70.5M -136.24M -79.28M -208.95M -150.11M -126.47M -199.76M -80.65M -76.06M -60.37M -337.67M -324.36M -340.48M -838.39M -538.84M -553.38M -541.77M -56.09M -51.29M -27.54M
Debt Repayment
-1.56M -1.67M -1.64M -1.67M -2.15M -1.96M -2.02M -1.97M -1.59M -1.89M -1.85M -1.83M -1.79M -1.75M -1.71M -1.66M -1.61M -1.56M -1.51M -1.47M -1.42M -1.38M
Common Stock Repurchased
-125.71M -128.84M -128.84M -128.82M -103.16M -100.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-43.99M -68.65M -85.17M -66.47M -52.96M -31.38M -3.1M -14.56M -13.01M n/a n/a 31.27M 19.76M 18.26M 18.26M 5.6M 17.11M 5.66M 5.12M 69.86M 75.38M 78.95M
Financial Cash Flow
-137.71M -160.84M -177.5M -157.97M -118M -96.82M 36.24M 36.95M 40.58M 44.53M 41.17M 36.04M 36.66M 35.42M 38.65M 46.14M 47.32M 707.6M 711.83M 774.97M 784.66M 114.11M
Net Cash Flow
208.67M 92.52M 49.83M -81.94M -31.98M -113.92M 79.93M 120.98M 43.72M 95.59M 57.97M 50.59M -253.81M -257.95M -289.4M -807.72M -497.53M 172.91M 205.96M 770.51M 781.25M 133.48M
Free Cash Flow
293.73M 257.05M 263.01M 173.28M 113.2M 131.95M 127.5M 156.15M 155.6M 85.4M 47.01M 29.73M 1.09M -12.8M -36.82M -71.34M -54.23M -25.2M 5.58M 37.31M 33.54M 31.38M
Adj. Free Cash Flow
45.42M 9.91M 24.58M -38.51M -90.61M -65.49M -61.8M -23.99M -21.17M -84.63M -127.83M -149.51M -178.12M -183.41M -199.71M -228.45M -204.75M -279.27M -221.59M -170.24M -145.84M -17.18M
Maintenance CapEx
-59.28M -35.94M -15.22M -20.91M -28.28M -30.02M -31.25M -10.33M -2.97M -1.23M n/a n/a n/a n/a -2.41M -9.37M -9.37M -9.37M -6.96M n/a n/a n/a
Growth CapEx
-13.63M -16.61M -20.64M -20.19M -23.7M -31.09M -37.43M -41.38M -43.69M -45.26M -45.01M -44.24M -45.79M -44.4M -47.02M -48.31M -39.76M -34.55M -24.19M -14.77M -14.44M -14.13M
Owner Earnings
307.36M 273.66M 283.65M 193.47M 136.91M 163.04M 164.93M 197.53M 199.29M 130.66M 92.02M 73.97M 46.88M 31.6M 10.2M -23.02M -14.47M 9.35M 29.77M 52.09M 47.98M 45.51M

© 2026 bestshares.com. All rights reserved.