Procore Technologies Inc. logo

Procore Technologies Inc.

PCOR | NYSE
Chart Builder DCF Calculator
$51.69
+$0.42 (+0.82%)
At close: Sep 21, 2026, 4:00 PM ET
$51.69
$0 (0.00%)
After-hours: Sep 21, 2026, 4:08 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-100.78M -105.96M -189.69M -286.93M -265.17M -96.17M
Depreciation & Amortization
110.58M 89.75M 71.63M 63.04M 36.38M 25.99M
Stock-Based Compensation
238.43M 186.88M 174.84M 162.89M 227.16M 43.96M
Other Working Capital
106.47M 44.01M 81.84M 97.03M 84.18M 21.98M
Other Non-Cash Items
-1M 2.14M 12.61M 12.22M 8.81M 46.74M
Deferred Income Tax
-6.82M -881K -769K -283K -24.49M -1.31M
Change in Working Capital
58.48M 24.24M 23.41M 61.68M 53.95M 2.64M
Operating Cash Flow
298.87M 196.17M 92.02M 12.61M 36.73M 21.85M
Capital Expenditures
-83.76M -19.14M -45.01M -49.43M -27.63M -18.97M
Cash Acquisitions
-45.05M -3.79M -7.83M -3.87M -509.84M -14.55M
Purchase of Investments
-353.62M -493.84M -403.19M -373.17M -4.3M n/a
Sales Maturities Of Investments
411.93M 440.54M 377.69M 85.63M 4.3M n/a
Other Investing Acitivies
n/a -73.87M -32.42M 357K -4.3M n/a
Investing Cash Flow
-70.5M -150.11M -76.06M -340.48M -541.77M -33.51M
Debt Repayment
-1.64M -2.02M -1.85M -1.71M -1.51M -1.34M
Common Stock Repurchased
-128.84M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-85.17M -1.55M n/a 18.26M 5.12M -2.56M
Financial Cash Flow
-177.5M 36.24M 41.17M 38.65M 711.83M 272.12M
Net Cash Flow
42.96M 79.93M 57.97M -289.4M 205.96M 261.43M
Free Cash Flow
215.11M 177.03M 47.01M -36.82M 9.1M 2.89M
Adj. Free Cash Flow
-23.32M -9.85M -127.83M -199.71M -218.06M -41.07M
Maintenance CapEx
-53.86M n/a n/a n/a n/a n/a
Growth CapEx
-29.9M -19.14M -45.01M -49.43M -27.63M -18.97M
Owner Earnings
245.01M 196.17M 92.02M 12.61M 36.73M 21.85M

© 2026 bestshares.com. All rights reserved.