Pathfinder Bancorp Inc. logo

Pathfinder Bancorp Inc.

PBHC | NASDAQ
Chart Builder DCF Calculator
$17.30
-$0.72 (-4.00%)
At close: Sep 21, 2026, 4:00 PM ET
$18.11
+$0.81 (+4.68%)
After-hours: Sep 21, 2026, 4:24 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
78.97M 77.34M 79.15M 80.33M 81.72M 84.06M 83.47M 82.11M 78.07M 75.49M 71.82M 69.3M 65.03M 60.35M 56.36M 51.84M 50.48M 51.03M 51.03M 50.59M 49.5M 48.03M
Cost of Revenue
44.98M 47.17M 48.66M 39.82M 46.63M 46.89M 48.33M 47.62M 37.63M 35.83M 31.67M 27.97M 22.84M 16.6M 12.45M 7.14M 5.77M 6.76M 8.55M 11.5M 13.41M 14.65M
Gross Profit
33.99M 30.18M 30.49M 40.51M 35.1M 37.17M 35.14M 34.49M 40.44M 39.67M 40.15M 41.33M 42.19M 43.75M 43.91M 44.7M 44.71M 44.27M 42.48M 39.09M 36.09M 33.38M
Operating Income
-1.65M -4.87M -4.09M 10.18M 3.72M 6.17M 5.16M 2.58M 11.13M 11.15M 11.78M 12.56M 13.75M 15.32M 15.69M 16.73M 17.18M 16.98M 16.01M 13M 10.48M 8.87M
Interest Income
73.56M 74.65M 76.5M 77.56M 78.92M 78.6M 77.74M 76.47M 72.95M 70.61M 67.09M 63.95M 59.74M 54.9M 50.87M 47.06M 45.27M 45.6M 45.52M 44.76M 43.59M 42.07M
Pretax Income
-1.65M -4.87M -4.09M 10.18M 3.72M 6.17M 5.16M 2.58M 11.13M 11.15M 11.78M 12.56M 13.75M 15.32M 15.69M 16.73M 17.18M 16.98M 16.01M 13M 10.48M 8.87M
Net Income
-1.34M -3.98M -3.42M 7.54M 2.27M 4.24M 3.38M 2.01M 8.83M 8.81M 9.29M 10.29M 11.29M 12.58M 12.93M 13.28M 13.47M 13.2M 12.41M 10.47M 8.58M 7.41M
Selling & General & Admin
23.4M 21.13M 19.76M 19.26M 19.35M 19.49M 19.33M 18.81M 17.98M 17.53M 17.48M 16.15M 16.18M 16.13M 15.98M 18.44M 18.6M 19.01M 19.01M 18.82M 18.46M 17.75M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
12.25M 13.92M 14.82M 11.07M 12.03M 11.51M 10.65M 13.1M 11.33M 10.99M 10.89M 12.63M 12.25M 12.3M 12.24M 9.53M 8.93M 8.28M 7.46M 7.28M 7.15M 6.76M
Operating Expenses
35.64M 35.04M 34.58M 30.33M 31.38M 30.99M 29.98M 31.91M 29.31M 28.52M 28.36M 28.77M 28.43M 28.43M 28.22M 27.97M 27.53M 27.29M 26.47M 26.1M 25.62M 24.51M
Interest Expense
30.61M 31.45M 32.32M 33.68M 35.01M 36.19M 37.37M 37.39M 35.53M 32.88M 28.74M 23.42M 18.42M 13.26M 9.7M 7.31M 6.54M 6.67M 7.53M 8.62M 8.96M 9.98M
Selling & Marketing Expenses
307K 318K 459K 522K 601K 640K 604K 541K 520K 570K 671K 800K 855K 924K 905K 1.12M 1.12M 1.14M 1.2M 964K 1.01M 1.01M
Cost & Expenses
80.62M 82.21M 83.24M 70.15M 78M 77.88M 78.31M 79.54M 66.94M 64.35M 60.04M 56.75M 51.27M 45.03M 40.67M 35.11M 33.3M 34.05M 35.02M 37.59M 39.03M 39.16M
Income Tax Expense
-312K -890K -676K 1.29M 70K 544K 332K 430K 2.18M 2.23M 2.36M 2.16M 2.35M 2.6M 2.66M 3.37M 3.6M 3.67M 3.5M 2.43M 1.8M 1.39M
Shares Outstanding (Basic)
4.87M 6.22M 6.29M 4.77M 4.76M 4.75M 4.73M 4.71M 4.71M 4.7M 4.69M 4.67M 4.64M 4.61M 4.59M 4.56M 4.55M 4.54M 4.52M 4.49M 4.46M 4.44M
Shares Outstanding (Diluted)
4.92M 6.27M 6.35M 4.77M 4.76M 4.75M 4.73M 4.71M 4.71M 4.7M 4.69M 4.67M 4.64M 4.61M 4.59M 4.56M 4.55M 4.54M 4.52M 4.49M 4.46M 4.44M
EPS (Basic)
-0.63 -0.63 -0.54 1.27 0.42 0.74 0.60 0.32 1.42 1.42 1.51 1.68 1.85 2.07 2.13 2.19 2.23 2.19 2.06 1.75 1.44 1.25
EPS (Diluted)
-0.21 -0.63 -0.60 1.21 0.36 0.67 0.60 0.32 1.42 1.42 1.51 1.68 1.85 2.07 2.13 2.19 2.23 2.19 2.06 1.75 1.44 1.25
EBITDA
7.65M -2.74M -1.94M 12.38M 5.57M 7.82M 6.5M 4.09M 12.5M 12.53M 13.19M 13.17M 14.39M 16.02M 16.4M 18.3M 18.84M 18.73M 17.83M 14.8M 12.23M 10.56M
EBIT
5.88M -4.87M -4.09M 10.18M 3.72M 6.17M 5.16M 2.58M 11.13M 11.15M 11.78M 12.56M 13.75M 15.32M 15.69M 16.73M 17.18M 16.98M 16.01M 13M 10.48M 8.87M
Depreciation & Amortization
1.77M 2.13M 2.15M 2.2M 1.86M 1.64M 1.34M 1.51M 1.37M 1.39M 1.41M 598K 629K 688K 700K 1.57M 1.66M 1.75M 1.82M 1.81M 1.75M 1.68M

© 2026 bestshares.com. All rights reserved.