Pamt Corp. logo

Pamt Corp.

PAMT | NASDAQ
Chart Builder DCF Calculator
$11.81
-$0.22 (-1.83%)
At close: Sep 21, 2026, 3:59 PM ET
$11.55
-$0.26 (-2.20%)
After-hours: Sep 21, 2026, 4:10 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-44.47M -52.61M -54.93M -46.94M -40.22M -31.8M -2.45M 1.24M 13.47M 18.42M 38.63M 57.1M 71.96M 90.67M 100.58M 97.37M 88.51M 76.52M 62.58M 47.22M 31.08M
Depreciation & Amortization
79.95M 83.3M 108M 105.94M 102.92M 99.26M 72.18M 69.99M 67.04M 64.61M 63.96M 64.7M 64.43M 62.81M 60.23M 56.68M 55.54M 55.01M 55.66M 56.32M 56.23M
Stock-Based Compensation
380K 548K 498K 470K 797K 723K 716K 704K 537K 553K 574K 604K 786K 715K 622K 541K 499K 441K 377K 387K 234K
Other Working Capital
19.1M 26.93M -35K 833K 7.12M 471K 424K -2.68M -23.52M -13.2M -3.74M -2.41M 13.27M 8.87M 4.78M 1.17M 6.04M 1.13M -4.5M -15.26M -13.24M
Other Non-Cash Items
-35.12M -20.37M -4.95M -3.33M 3.58M 7.17M -2.97M -787K -657K -265K -4.63M -2.99M -2.17M -3.46M -682K -1.43M -5.83M -8.6M -8.88M -9.13M -9.26M
Deferred Income Tax
-7.56M -18.86M -20.17M -21.71M -23.08M -11.79M -3.22M 726K 3.44M 2.89M 8.29M 6.31M 9.86M 14.54M 15.07M 17.87M 17.89M 17.83M 19.58M 15.79M 9.93M
Change in Working Capital
16.47M 25.32M 9.94M 13.54M 10.45M -4.53M 305K 3.51M 6.13M 28.38M 35.72M 35.7M 17.07M 3.54M -27.97M -45.74M -37.7M -39.46M -40.87M -35.65M -20.19M
Operating Cash Flow
9.65M 17.34M 38.39M 47.98M 54.45M 59.04M 64.57M 75.38M 89.96M 114.58M 142.55M 161.42M 161.93M 168.82M 147.86M 125.3M 118.91M 101.74M 88.44M 74.94M 68.01M
Capital Expenditures
-43.34M -40.74M -76.75M -122.47M -130.74M -140.76M -92.85M -57.52M -49.78M -34.06M -49.27M -56.09M -61.53M -65.44M -46.8M -37.03M -27.23M -19.14M -23.76M -29.71M -27M
Cash Acquisitions
45.82M 12.78M -1.65M -1.65M -1.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-101K -101K -102K n/a n/a n/a n/a n/a n/a n/a -257K -1.06M -1.18M -1.18M -3.01M -5.85M -5.97M -6.4M -4.24M -601K -1.33M
Sales Maturities Of Investments
15.96M 4.3M 3.94M 1.03M 1.03M 1.03M 166K 143K 143K 143K 143K n/a n/a n/a 1.61M 1.69M 2.45M 3.11M 2.68M 2.6M 2.7M
Other Investing Acitivies
28.35M 42.16M 51.22M 46.7M 41.33M 39.54M 37.38M 34.41M 27.45M 22.62M 20.57M 20.57M -40.76M -46.91M -48.12M -52.45M 24.48M 31.68M 31.96M 35.55M 20.34M
Investing Cash Flow
46.69M 18.4M -23.35M -76.39M -90.03M -100.19M -55.31M -22.96M -22.18M -11.3M -28.82M -36.57M -103.47M -113.53M -96.31M -93.65M -6.27M 9.25M 6.64M 7.84M -5.28M
Debt Repayment
-57.95M -53.63M 20.56M 40.27M 17.94M 13.85M -58.22M -72.52M -79.06M -72.02M -48.37M -35.33M -36.37M 7.29M -24.43M -24.44M -21.38M -81.99M -62.51M -57.97M -60.62M
Common Stock Repurchased
-14.94M -14.93M -14.93M -14.93M -5.26M -5.26M -5.26M -5.9M -1.22M -4.74M -5.86M -8.1M -7.52M -7M -5.88M -13.68M -13.68M -10.83M -11.32M -2.1M -2.1M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-72.89M -68.56M 5.64M 25.35M 12.68M 8.59M -63.47M -78.42M -80.28M -76.76M -54.23M -43.42M -43.89M 290K -30.31M -38.12M -35.06M -92.82M -73.83M -60.07M -62.72M
Net Cash Flow
-16.55M -32.83M 20.68M -3.07M -22.89M -32.55M -54.22M -26M -12.51M 26.53M 59.49M 81.42M 14.57M 55.58M 21.23M -6.47M 77.57M 18.17M 21.25M 22.71M 7K
Free Cash Flow
-33.69M -23.41M -38.36M -74.49M -76.28M -81.72M -28.29M 17.86M 40.18M 80.52M 93.27M 105.33M 100.4M 103.37M 101.06M 88.27M 91.68M 82.6M 64.68M 45.23M 41.02M
Adj. Free Cash Flow
-34.07M -23.95M -38.86M -74.96M -77.08M -82.44M -29M 17.16M 39.64M 79.96M 92.7M 104.73M 99.61M 102.66M 100.44M 87.73M 91.18M 82.16M 64.3M 44.84M 40.78M
Maintenance CapEx
-43.34M -40.74M -76.75M -122.47M -130.74M -140.76M -92.85M -57.52M -49.78M -32.61M -32.61M -18.81M -11.93M -7.28M n/a n/a n/a n/a n/a -16.8M -16.61M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.45M -16.66M -37.28M -49.6M -58.16M -46.8M -37.03M -27.23M -19.14M -23.76M -12.92M -10.39M
Owner Earnings
-33.69M -23.41M -38.36M -74.49M -76.28M -81.72M -28.29M 17.86M 40.18M 81.97M 109.94M 142.61M 150M 161.54M 147.86M 125.3M 118.91M 101.74M 88.44M 58.14M 51.41M

© 2026 bestshares.com. All rights reserved.