Otter Tail Corporation logo

Otter Tail Corporation

OTTR | NASDAQ
Chart Builder DCF Calculator
$89.53
+$1.40 (+1.59%)
Sep 22, 2026, 1:05 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 18, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-7.61M 72.61M 51.77M 78.29M 77.73M 68.1M 54.85M 85.48M 87M 74.34M 57.77M 91.97M 81.97M 62.48M 42.01M 84.24M 85.94M 72M 51.62M 52.75M 42.07M 30.33M
Depreciation & Amortization
30.81M 29.98M 29.73M 29.55M 29.45M 29.38M 27.54M 27.05M 26.63M 25.9M 25.32M 24.55M 24.23M 23.86M 22.77M 22.72M 23.57M 23.55M 23.25M 22.81M 23.17M 22.13M
Stock-Based Compensation
2.15M 6.38M 1.01M 710K 1.64M 5.76M 1.45M 1.26M 1.31M 5.51M 778K 491K 1.22M 5.27M 673K 630K 607K 4.9M 554K 830K 1.33M 4.2M
Other Working Capital
37.43M -6.47M -6.23M 8.3M -1.06M -11.52M -25.15M 12.46M 12.97M -9.83M -15.87M -1.83M 33.58M -5.18M -2.01M -13.98M -1.21M 3.27M 29.87M -1.04M 7.85M -16.99M
Other Non-Cash Items
67.84M 81K -1.59M 5.51M -3.55M -932K -1.17M -3.06M -1.1M -3.26M -3.75M 236K -2.4M -1.74M -2.72M 263K 3.67M -19.39M -8.78M 6.3M -1.58M -11.45M
Deferred Income Tax
-19.5M 937K 18.47M -1.99M 4.26M 1.61M 14.59M -839K 1.45M 7.67M 2.52M 1.91M 494K 7.84M 8.59M -1.7M 10.63M 14.16M 9.88M 7.32M 5.44M 5.51M
Change in Working Capital
38.41M -39.38M -2.36M 17.5M 10.39M -64.44M 32.69M -10.57M 36.27M -38.25M 3.37M 14.84M 23.43M -42.16M 30.02M 6.19M 5.8M -49.8M -26K -3.84M -17.12M -35.44M
Operating Cash Flow
112.1M 70.61M 97.04M 129.57M 119.91M 39.47M 129.96M 99.31M 151.55M 71.91M 86M 134M 128.94M 55.55M 101.34M 112.34M 130.21M 45.42M 76.49M 86.18M 53.3M 15.27M
Capital Expenditures
-139.47M -185.28M -74.74M -89.09M -66.23M -58.01M -98.9M -26.56M -101.48M -74.04M -57.29M -78.33M -53.42M -98.1M -47.91M -52.44M -42.08M -28.71M -54.52M -40.42M -26.82M -50.08M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.78M n/a n/a n/a 963K n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.32M -4.69M -1.94M -2.06M -1.4M -4.18M -2.47M -1.44M -53.33M -4.33M -1.46M -1.84M -1.77M -3.31M -151K -2.19M -2.33M -3.62M -3.79M -1.52M -1.89M -2.19M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.78M n/a n/a n/a -963K n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.2M 2.97M 1.97M 2.17M 1.52M 1.28M 2.17M 3M 2.63M 2.5M 1.48M 1.78M 1.94M 1.03M 543K 963K 1.96M 878K 3.88M 1.26M 1.32M 3.24M
Investing Cash Flow
-139.6M -187.01M -74.71M -88.99M -66.12M -60.91M -99.21M -84.1M -152.19M -75.88M -57.27M -78.39M -53.25M -100.38M -47.52M -53.66M -42.45M -31.45M -54.43M -40.68M -27.38M -49.02M
Debt Repayment
55.88M 107.73M 60.24M n/a -8.85M 39.24M 2.21M 54.59M 12.81M 38.58M 29.93M 1.3M -10.66M 52.65M 8.2M -30M -7.77M 6.61M -3.56M -30.1M -6.89M 53.69M
Common Stock Repurchased
3.97M -3.97M n/a n/a n/a -3.13M n/a -704K 1K -5.75M n/a n/a n/a -3.09M n/a n/a n/a -2.94M 126K -126K n/a -1.51M
Dividend Paid
-24.27M -24.25M -22.02M -22.02M -22.02M -22M -19.57M -19.57M -19.57M -19.55M -18.27M -18.27M -18.27M -18.26M -17.19M -17.19M -17.19M -17.18M -16.22M -16.22M -16.22M -16.21M
Other Financial Acitivies
-4.55M -947K -141K -16K -495K -2.5M 1.24M -181K -87K -1.52M 767K n/a -275K -1.4M 1.18M -492K -2.19M -618K -2.84M 740K -2.54M -2.17M
Financial Cash Flow
31.03M 78.56M 38.08M -22.04M -31.37M 11.61M -16.12M 34.14M -6.85M 11.75M 12.42M -16.97M -29.2M 29.91M -7.81M -47.68M -27.15M -14.13M -21.8M -45.71M -25.65M 33.8M
Net Cash Flow
3.53M -37.84M 60.41M 18.55M 22.43M -9.84M 14.63M 49.35M -7.49M 7.79M 41.16M 38.64M 46.5M -14.92M 46.01M 11M 60.62M -166K 265K -208K 268K 49K
Free Cash Flow
-27.37M -114.67M 22.3M 40.48M 53.68M -18.54M 31.06M 72.75M 50.06M -2.13M 28.72M 55.67M 75.53M -42.55M 53.43M 59.91M 88.13M 16.71M 21.97M 45.76M 26.49M -34.81M
Adj. Free Cash Flow
-29.52M -121.05M 21.28M 39.77M 52.05M -24.3M 29.61M 71.5M 48.75M -7.65M 27.94M 55.17M 74.31M -47.82M 52.76M 59.28M 87.53M 11.8M 21.42M 44.93M 25.16M -39M
Maintenance CapEx
-30.81M -29.98M -65.22M -89.09M -66.23M -58.01M -98.9M -26.56M -92.99M -59.35M -34M -78.33M -53.42M -98.1M -47.91M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-108.66M -155.3M -9.52M n/a n/a n/a n/a n/a -8.5M -14.69M -23.28M n/a n/a n/a n/a -52.44M -42.08M -28.71M -54.52M -40.42M -26.82M -50.08M
Owner Earnings
81.29M 40.63M 31.82M 40.48M 53.68M -18.54M 31.06M 72.75M 58.56M 12.56M 52M 55.67M 75.53M -42.55M 53.43M 112.34M 130.21M 45.42M 76.49M 86.18M 53.3M 15.27M

© 2026 bestshares.com. All rights reserved.