Otter Tail Corporation logo

Otter Tail Corporation

OTTR | NASDAQ
Chart Builder DCF Calculator
$88.13
+$0.71 (+0.81%)
At close: Sep 21, 2026, 4:00 PM ET
$88.13
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
275.89M 301.66M 294.19M 284.18M 176.77M 95.85M
Depreciation & Amortization
118.11M 107.12M 97.95M 92.6M 91.36M 82.04M
Stock-Based Compensation
9.12M 9.53M 7.75M 6.81M 6.91M 6.28M
Other Working Capital
-10.51M -9.56M 24.67M -13.92M 18.49M 2.68M
Other Non-Cash Items
-10.74M -8.59M -7.65M -18.18M -13.86M -7.44M
Deferred Income Tax
32.52M 22.88M 12.76M 31.68M 28.15M 13.98M
Change in Working Capital
-38.91M 20.14M -518K -7.79M -58.09M 21.2M
Operating Cash Flow
385.99M 452.73M 404.5M 389.31M 231.24M 211.92M
Capital Expenditures
-288.07M -358.65M -287.13M -171.13M -171.83M -371.55M
Cash Acquisitions
n/a n/a n/a 4.35M n/a 5.01M
Purchase of Investments
-9.58M -61.57M -8.38M -8.28M -9.38M -9.11M
Sales Maturities Of Investments
n/a n/a n/a -4.35M n/a -5.01M
Other Investing Acitivies
6.93M 8.85M 6.23M 4.35M 9.7M 5.01M
Investing Cash Flow
-290.72M -411.37M -289.29M -175.07M -171.51M -375.65M
Debt Repayment
90.63M 108.19M 73.22M -22.96M 10M 149.82M
Common Stock Repurchased
-3.13M -6.46M -3.09M -2.94M -1.51M -2.07M
Dividend Paid
-88.06M -78.27M -73.06M -68.76M -64.86M -60.31M
Other Financial Acitivies
-3.15M -549K -904K -2.12M -3.68M 3.83M
Financial Cash Flow
-3.72M 22.92M -3.84M -96.78M -59.36M 143.7M
Net Cash Flow
91.54M 64.28M 111.38M 117.46M 374K -20.04M
Free Cash Flow
97.92M 94.08M 117.37M 218.18M 59.41M -159.63M
Adj. Free Cash Flow
88.8M 84.55M 109.61M 211.36M 52.51M -165.92M
Maintenance CapEx
-288.07M -358.65M -287.13M n/a n/a -371.55M
Growth CapEx
n/a n/a n/a -171.13M -171.83M n/a
Owner Earnings
97.92M 94.08M 117.37M 389.31M 231.24M -159.63M

© 2026 bestshares.com. All rights reserved.