Oatly Group AB logo

Oatly Group AB

OTLY | NASDAQ
Chart Builder DCF Calculator
$12.41
-$0.02 (-0.16%)
Sep 22, 2026, 9:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Oct 27, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-31.34M -12.13M -19.14M -65.4M -55.95M -12.53M -91.36M -34.63M -30.44M -45.84M -298.78M 44.01M -86.72M -75.58M -125.17M -107.95M -71.99M -87.46M -79.75M -41.19M -59.06M -32.38M
Depreciation & Amortization
12.63M 12.85M 12.84M 12.26M 12.29M 11.18M 11.82M 12.71M 12.31M 12.94M 14.45M 12.56M 12.46M 12.23M 13.55M 12.16M 11.88M 10.73M 10.84M 7.92M 4.64M 3.82M
Stock-Based Compensation
3.5M 2.87M 3.14M 3.08M 3.45M 3.59M 3.5M 3.3M 4.18M 2.62M 4.69M 6.29M 2.42M 8.05M 7.74M 8.5M 9.19M 10.04M 9.6M 9.57M 4.47M n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a -391 n/a n/a n/a -54.86K 27.84K n/a n/a -2.02M 152.36K n/a -2.02M n/a n/a n/a n/a
Other Non-Cash Items
5.53M -11.39M -677K 38.1M 24.43M -17.81M 64.57M -3.21M -45.94M 10.27M 248.94M -103.27M 6.93M -1.39M 49.24M 21.26M 3.26M -4.63M -4.53M -4.72M 8.16M -1.33M
Deferred Income Tax
631K -124K n/a 923K 1.91M 3.35M 505K 1.39M 1.75M 54K 5.67M 1.48M -273K 2.01M 3.24M -3.91M -3.03M -1.12M -5.43M 567K 264K 1.95M
Change in Working Capital
12.69M 2.72M -2.53M 8.68M 12.41M -1.35M 724.61K 2.26M 11.21M -19.11M 10.88M 541K 23.3M -16.54M -2.32M -18.01M -7.64M 3.5M 4.04M -48.21M -1.79M -1.26M
Operating Cash Flow
3.64M -5.2M -6.36M -2.35M -1.45M -13.56M -10.24M -18.18M -46.94M -39.08M -14.15M -38.39M -41.88M -71.21M -53.72M -87.95M -58.34M -68.94M -65.24M -76.07M -43.33M -29.2M
Capital Expenditures
-4.23M -6.49M -328K -3.08M -3.75M -6.95M -12.27M -8.5M -14.23M -6.16M -17.06M -10.95M -12.91M -28.12M -31.81M -60.53M -59.11M -54.71M -87.71M -52.95M -92.07M -48.87M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.26K n/a n/a n/a n/a n/a n/a -51.16M -5.79M -329.3M -78K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.75M 75.97M 95M 53.14M 100.59M 17.28M 5.72M n/a
Other Investing Acitivies
-887K -619K -2.23M -476K -453K 11K 6.15M 3.24M 6.98M 13.53M -558K -821.74K -2.24M 43.02M -672K 1.97M -1.12M -1.31M -611K -667K -3.21M -3.35M
Investing Cash Flow
-4.22M -6.27M -2.56M -2.77M -3.57M -6.65M -5.51M -4.6M -6.96M 7.81M -17.06M -10.95M -14.56M 15.88M -17.06M 17.41M 35.89M -1.45M -38.28M -41.46M -415.64M -48.95M
Debt Repayment
-3.3M -1.67M -133.91M -4.24M -3.09M -4.04M -663K -4.01M -11.49M -3.76M -7.04M -4.54M 350.32M 48.81M -1.95M -3.1M -2.71M -4.17M -2.87M -2.2M -172.47M 62.4M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-364K -1.15M 147.38M 111K n/a -1.02M -2.4M n/a n/a -4.97M n/a -735K -31.82M n/a 47.85M n/a n/a n/a n/a n/a 1.07B n/a
Financial Cash Flow
-3.66M -2.82M 13.47M -4.13M -3.09M -5.06M -3.07M -4.01M -11.49M -8.73M -7.04M -5.28M 318.5M 48.81M 45.9M -3.1M -2.71M -4.17M -2.87M -2.2M 898.46M 62.4M
Net Cash Flow
-4.77M -14.93M 5.44M -9.03M -6.5M -24.5M -20.41M -23.4M -66.3M -40.27M -33.89M -57.55M 261.9M -3.81M -22.96M -76.6M -36.84M -76.53M -107.48M -121.18M 435.63M -16.76M
Free Cash Flow
-592K -11.69M -6.69M -5.43M -5.2M -20.51M -22.51M -26.68M -61.16M -45.02M -31.21M -49.34M -54.79M -99.33M -85.54M -148.48M -117.45M -123.65M -152.95M -129.02M -135.39M -78.07M
Adj. Free Cash Flow
-4.09M -14.56M -9.83M -8.51M -8.65M -24.1M -26.01M -29.98M -65.34M -47.63M -35.9M -55.63M -57.21M -107.38M -93.28M -156.98M -126.63M -133.69M -162.55M -138.59M -139.86M -78.07M
Maintenance CapEx
-4.23M -6.49M n/a n/a n/a -6.95M -5.32M n/a -9.99M -3.77M -10.16M -7.47M n/a -5.67M -24.16M -50.52M -32.5M -32.85M -38.39M -5.67M -49.43M -2.07M
Growth CapEx
n/a n/a -328K -3.08M -3.75M n/a -6.95M -8.5M -4.23M -2.39M -6.9M -3.48M -12.91M -22.45M -7.65M -10.01M -26.61M -21.86M -49.32M -47.28M -42.64M -46.8M
Owner Earnings
-592K -11.69M -6.36M -2.35M -1.45M -20.51M -15.56M -18.18M -56.93M -42.84M -24.31M -45.86M -41.88M -76.88M -77.89M -138.47M -90.84M -101.79M -103.63M -81.74M -92.76M -31.27M

© 2026 bestshares.com. All rights reserved.