Oatly Group AB logo

Oatly Group AB

OTLY | NASDAQ
Chart Builder DCF Calculator
$12.43
-$0.08 (-0.64%)
At close: Sep 21, 2026, 4:00 PM ET
$11.70
-$0.73 (-5.87%)
Pre-market: Sep 22, 2026, 4:45 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-152.77M -202.27M -416.87M -392.57M -212.39M -60.36M
Depreciation & Amortization
48.57M 49.86M 51.7M 48.32M 27.22M 13.12M
Stock-Based Compensation
13.26M 13.6M 21.45M 35.47M 23.63M 1.01M
Other Working Capital
n/a n/a n/a n/a -5.08M -54.38K
Other Non-Cash Items
48.88M 25.72M 164.17M 60.85M 1.16M 6.51M
Deferred Income Tax
8.2M 3.7M -4.29M -4.83M -2.66M 836.39K
Change in Working Capital
10.14M -5.03M 18.22M -16.19M -50.79M -5.42M
Operating Cash Flow
-23.72M -114.43M -165.63M -268.95M -213.83M -44.31M
Capital Expenditures
-12.4M -41.2M -69.05M -206.17M -281.6M -141.74M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -1.65M n/a -384.98M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 123.17M 364K
Other Investing Acitivies
-3.15M 29.89M 41.05M 236.45M -917.32K -7.45M
Investing Cash Flow
-15.54M -9.25M -26.7M 34.79M -544.33M -141.37M
Debt Repayment
-167.1M -22.32M 62.6M 35.92M -104.19M 81.78M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.7M -4.97M 292.4M n/a 22.66M 491K
Financial Cash Flow
1.18M -27.29M 355M 35.92M 955.8M 273.91M
Net Cash Flow
-34.58M -150.38M 166.66M -212.93M 190.21M 94.79M
Free Cash Flow
-36.12M -155.62M -234.67M -475.11M -495.43M -186.05M
Adj. Free Cash Flow
-49.38M -169.22M -256.12M -510.58M -519.06M -187.06M
Maintenance CapEx
n/a -13.7M -22.48M -140.04M -95.56M -4.22M
Growth CapEx
-12.4M -27.5M -46.57M -66.13M -186.04M -137.51M
Owner Earnings
-23.72M -128.12M -188.1M -408.98M -309.39M -48.53M

© 2026 bestshares.com. All rights reserved.