Old Second Bancorp Inc. logo

Old Second Bancorp Inc.

OSBC | NASDAQ
Chart Builder DCF Calculator
$24.79
-$0.04 (-0.16%)
Sep 22, 2026, 10:46 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
80.31M 85.26M 91.73M 67.41M 20.04M 27.83M
Depreciation & Amortization
11.25M 9.16M 7.7M 6.89M 3.8M 3.29M
Stock-Based Compensation
5.55M 3.91M 3.6M 2.96M 1.44M 2.09M
Other Working Capital
-3.2M -3.62M -2.12M -718K -1.39M -1.23M
Other Non-Cash Items
23.9M 14.57M 18.63M 2.51M 14.18M 4.65M
Deferred Income Tax
1.59M -1.37M 1.86M 969K 6.48M -646K
Change in Working Capital
-342K 19.99M -7.12M 16.62M -14.89M -11.22M
Operating Cash Flow
122.26M 131.53M 116.4M 97.34M 31.05M 25.99M
Capital Expenditures
-4.51M -10.79M -12.38M -4.33M -2.03M -3.92M
Cash Acquisitions
10.53M 237.44M n/a -146K 149M n/a
Purchase of Investments
-191.59M -265.5M -13.41M -301.65M -886.1M -65.23M
Sales Maturities Of Investments
405.52M 309.5M 391.79M 310.83M 744.72M 66.06M
Other Investing Acitivies
-60.13M 52.05M -204.44M -437.48M 127.34M -100.72M
Investing Cash Flow
159.82M 322.7M 161.56M -432.78M 132.92M -103.81M
Debt Repayment
166.61M -385M 261M 79.94M 54.83M -64.41M
Common Stock Repurchased
-7.41M -1.05M -605K -455K -10.42M -5.92M
Dividend Paid
-12.24M -9.41M -8.95M -8.88M -4.61M -1.19M
Other Financial Acitivies
-404.35M -59.59M -544.44M -372.11M 218.44M 428.61M
Financial Cash Flow
-257.39M -455.05M -292.99M -301.5M 258.24M 357.09M
Net Cash Flow
24.7M -816K -15.03M -636.93M 422.2M 279.27M
Free Cash Flow
117.76M 120.75M 104.03M 93.01M 29.01M 22.07M
Adj. Free Cash Flow
112.21M 116.83M 100.42M 90.05M 27.58M 19.98M
Maintenance CapEx
n/a -6.09M n/a n/a -1.12M -3.92M
Growth CapEx
-4.51M -4.7M -12.38M -4.33M -908.09K n/a
Owner Earnings
122.26M 125.44M 116.4M 97.34M 29.92M 22.07M

© 2026 bestshares.com. All rights reserved.