Opera Limited logo

Opera Limited

OPRA | NASDAQ
Chart Builder DCF Calculator
$17.98
-$0.15 (-0.83%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Oct 27, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
27.46M 29.89M 55.64M 22.58M 17.76M 20.79M 34.03M 17.94M 22.13M 14.84M 107.45M 16.87M 14.68M 18.75M 20.24M 14.55M -2.09M -8.83M -82.86M 23.52M 44.1M 639K
Depreciation & Amortization
5.41M 5.21M 4.93M 4.85M 4.63M 4.43M 4.35M 4.15M 4.01M 3.07M 3.23M 3.21M 3.36M 3.38M 3.49M 3.44M 3.42M 3.59M 4.53M 4.93M 5.06M 5.04M
Stock-Based Compensation
n/a 6.03M n/a 8.36M 8.26M n/a 856K 3.55M 2.06M 2.61M 4.57M n/a 3.74M 3.43M 3.85M 1.74M 1.52M 1.97M n/a n/a n/a 1.05M
Other Working Capital
772.36K -1.13M 2.25M -1.02M 2.03M 2.54M 10.71M 2.21M -5.99M 766K 2.18M -1.18M 2.49M -437K 4.99M 1.13M 1.52M 6.21M 3.86M -1.09M 1.28M -3.58M
Other Non-Cash Items
1.43M -3.37M -24.14M -824K -4.88M 6M -10.1M 4.88M -3.04M 1.44M -77.24M 3.26M -5.01M -5.29M -7.41M 787K 12.59M 10.4M 88.1M -20.69M -50.63M 3.9M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-11.59M 4.39M 4.55M -6.52M 7.35M -15.28M -7.5M 4.38M -7.75M 9.06M -12.71M -6.64M -1.26M 5.45M 3.38M -2.48M -13.82M 6.34M 6.57M -11.22M 7.63M -3.36M
Operating Cash Flow
22.71M 42.15M 40.97M 28.45M 33.12M 15.95M 21.64M 34.9M 17.42M 31.02M 25.28M 16.71M 15.52M 25.73M 23.54M 18.03M 1.62M 13.46M 16.33M -3.45M 6.15M 7.28M
Capital Expenditures
-938.1K -5.35M -1.34M -5.98M -2.87M -596K -1.91M -4.12M -2.96M -20.23M -594K -733.92K -1.27M -1.38M -2.31M -2.15M -4.56M -958K -73.17K -103.85K 137.21K -1.02M
Cash Acquisitions
n/a -1.25M n/a -1.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -36.88M 4M 32.88M n/a 23.64K -39.94K -9.41K -9.01M
Purchase of Investments
9.83K n/a 3.27K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.52M -15.79M -33.04M n/a 222.6K -81.27M -3.5M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 833K 532.01 500K n/a n/a -63.98K n/a n/a -2.52M 15.79M 33.04M n/a -131.2K 221.72K 35.91M n/a
Other Investing Acitivies
-1.01K -2.06M n/a -1.96M -1.58M -2.8M -2.13M -1.5M -860K -615K -512K 991.09 -170K 23.97M 34.39M 12.96M 279K 5.96M -1.46M -1.3M -1.21M 13.07M
Investing Cash Flow
-3.91M -5.77M -3.57M -6.43M -1.97M -3.4M -1.33M -3.34M -1.59M -20.85M -1.11M -1.97M -389K 22.58M -4.8M 14.8M 28.6M 5.84M -1.42M -82.49M 31.33M 3.04M
Debt Repayment
n/a -1.29M n/a -1.22M -1.18M -1.09M -1.1M -1.04M -819K -1.22M -922K -44.17K -1.12M -1.1M -1.02M -972K -1.14M -1.09M -86.63K -64.5K -1.49M 87K
Common Stock Repurchased
-14.18M -12.85M n/a n/a n/a n/a n/a n/a n/a n/a -13M -17.07M n/a -2.46M -131.82M -4.38M -6.82M -3.05M 1.97K -4.32K -781.60 -748K
Dividend Paid
282.14K -35.88M 93.16K -35.77M -59.09K -35.4M 8K -27.57M n/a -9.87M n/a -10.7M n/a -12.27M n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.33M -116K -1.28M -115K -129.91K -120K -141K -116K -130K -142K -125K -871.49K 314K -71K 175.14K -42K -34K -69K -1.32M -1.89M -843.74K -79K
Financial Cash Flow
-15.23M -50.13M -1.19M -37.11M -1.37M -36.61M -1.24M -28.73M -949K -11.24M -14.05M -28.69M -806K -15.91M -132.99M -5.39M -7.99M -4.2M -1.4M -1.95M -2.33M -740K
Net Cash Flow
3.31M -13.56M 36.43M -14.78M 30.28M -23.25M 20.79M 1.65M 13.02M -2.53M 10.36M -14.65M 13.31M 32.43M -113.66M 26.67M 21.61M 14.91M 12.91M -88.52M 35.18M 9.13M
Free Cash Flow
21.78M 36.8M 39.64M 22.48M 30.25M 15.35M 19.74M 30.78M 14.46M 10.79M 24.69M 15.98M 14.25M 24.34M 21.24M 15.88M -2.93M 12.51M 16.26M -3.55M 6.29M 6.25M
Adj. Free Cash Flow
21.78M 30.76M 39.64M 14.12M 22M 15.35M 18.88M 27.23M 12.39M 8.18M 20.12M 15.98M 10.51M 20.91M 17.39M 14.14M -4.45M 10.54M 16.26M -3.55M 6.29M 5.2M
Maintenance CapEx
-938.1K -5.21M n/a -4.15M -749.37K n/a n/a -2.73M -1.91M -19.23M n/a n/a -133.57K -308.36K -381.51K -628.06K -3.12M n/a n/a n/a 274.43K n/a
Growth CapEx
n/a -142K -1.34M -1.83M -2.12M -596K -1.91M -1.39M -1.05M -1M -594K -733.92K -1.13M -1.08M -1.93M -1.52M -1.44M -958K -73.17K -103.85K -137.21K -1.02M
Owner Earnings
21.78M 36.94M 40.97M 24.31M 32.37M 15.95M 21.64M 32.17M 15.51M 11.79M 25.28M 16.71M 15.38M 25.42M 23.16M 17.4M -1.49M 13.46M 16.33M -3.45M 6.43M 7.28M

© 2026 bestshares.com. All rights reserved.