Opera Limited

OPRA | NASDAQ

Price Alert Chart Builder DCF Calculator

$17.93

-$0.20 (-1.10%)

Sep 22, 2026, 12:03 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	108.62M	98.41M	160M	23.87M	-15.98M	174.79M
Depreciation & Amortization	18.92M	15.58M	13.17M	13.94M	19.6M	20.39M
Stock-Based Compensation	n/a	8.63M	16.95M	9.07M	9.79M	4.52M
Other Working Capital	-740.29K	16.3M	9.95M	4.15M	747K	1.27M
Other Non-Cash Items	3.14M	-13.75M	-104.64M	16.36M	6.77M	-27.95M
Deferred Income Tax	n/a	n/a	n/a	n/a	-467K	-165.8M
Change in Working Capital	-9.89M	-3.9M	-2.71M	-6.58M	6.85M	87.37M
Operating Cash Flow	120.79M	104.98M	82.76M	56.66M	26.56M	93.32M
Capital Expenditures	-5.56M	-30.61M	-6.4M	-9.98M	-5.9M	-11.32M
Cash Acquisitions	n/a	-1.25M	n/a	36.88M	40.99M	-5.32M
Purchase of Investments	-2.51M	n/a	n/a	-53.13M	-84.55M	-441.9K
Sales Maturities Of Investments	n/a	1.33M	n/a	53.13M	49.83M	58.79M
Other Investing Acitivies	n/a	-3.85M	21.87M	17.55M	-50.08M	-38.75M
Investing Cash Flow	-17.8M	-27.11M	20M	44.45M	-49.7M	2.96M
Debt Repayment	n/a	-4.18M	-4.07M	-4.22M	-5.62M	-50.17M
Common Stock Repurchased	n/a	n/a	-32.7M	-146.07M	-749K	-49.05M
Dividend Paid	-71.39M	-37.44M	-23.11M	n/a	n/a	n/a
Other Financial Acitivies	-4.79M	-530K	25K	-295K	-316K	-1.75M
Financial Cash Flow	-76.18M	-42.15M	-59.84M	-150.58M	-6.68M	-100.97M
Net Cash Flow	28.67M	32.93M	41.45M	-50.46M	-31.29M	-5.32M
Free Cash Flow	115.22M	74.37M	76.36M	46.69M	20.67M	82M
Adj. Free Cash Flow	115.22M	65.74M	59.41M	37.61M	10.88M	77.48M
Maintenance CapEx	n/a	-24.94M	-1.83M	-3.46M	n/a	-11.32M
Growth CapEx	-5.56M	-5.66M	-4.58M	-6.52M	-5.9M	n/a
Owner Earnings	120.79M	80.03M	80.93M	53.2M	26.56M	82M