Offerpad Solutions Inc. logo

Offerpad Solutions Inc.

OPAD | NASDAQ
Chart Builder DCF Calculator
$3.49
+$0.08 (+2.35%)
Sep 22, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-49.98M -41.46M -46.38M -54.89M -56.82M -59.7M -62.16M -60.28M -66.72M -75.29M -117.22M -222.91M -282.95M -249.05M -148.61M -14.67M 50.05M 47.68M 6.46M -7.67M 4.69M -11.89M
Depreciation & Amortization
1.38M 1.06M 979K 859K -523K -628K -668K -643K 662K 692K 728K 814K 1.15M 1.11M 1.02M 854K 439K 455K 466K 502K 506K 462K
Stock-Based Compensation
2.69M 1.99M 2.83M 4.1M 4M 6M 8.08M 9.83M 11.13M 9.94M 7.92M 7.93M 8.18M 8.52M 8.31M 7.06M 5.84M 4.09M 3.08M 2.8M 2.15M 1.79M
Other Working Capital
-6.94M -4.52M -2.13M 5.57M 7.15M 8.39M 7.26M -8M -1.93M -3.18M -12.93M -8.13M -21.16M -8.82M -4.68M 5.87M -700.1M -707.27M -701.6M -706.22M 8.64M 1.26M
Other Non-Cash Items
4.01M 4.39M 6.46M 9.51M 8.81M 8.73M 7.41M 6.33M 3.05M 3.12M 11.16M 50.82M 77.82M 86.34M 73.24M 18.05M 23.91M 15.37M 19.43M 33.07M 1.03M 1.58M
Deferred Income Tax
n/a n/a n/a n/a -6K -6K -6K -6K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -116K 83K 83K 83K
Change in Working Capital
124.6M 120.06M 102.93M 89.97M 93.73M 53.88M 68.18M 17.03M -109.98M -100.89M 359.04M 837.64M 985.18M 605.1M 371.45M -320.32M -1.11B -956.62M -1.25B -1.07B -353.44M 64.87M
Operating Cash Flow
82.69M 86.03M 66.81M 49.54M 49.19M 8.27M 20.83M -27.73M -161.86M -162.43M 261.63M 674.28M 789.38M 452.02M 305.4M -309.03M -1.03B -890.71M -1.22B -1.04B -345.63M 56.9M
Capital Expenditures
-72K -104K -1.08M -5.24M -6.13M -6.05M -5.41M -1.28M -399K -405K -127K -243K -435K -764K -1.07M -995K -14.41M -19.02M -19.63M -22.34M -8.79M -3.84M
Cash Acquisitions
36K 36K 19K 55K 36K 36K 36K n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.03M 2.03M 2.03M 2.03M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -697K -1.36M -2.57M -2.57M -1.87M -1.21M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 1.7M 1.7M 1.7M 1.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
29K n/a n/a n/a 2K 16K 46K 46K 3.03M 3.01M 2.98M 2.98M n/a n/a n/a n/a n/a n/a 2.03M 2.03M 2.03M 2.03M
Investing Cash Flow
-7K -68K -1.06M -5.19M -6.09M -6M -5.33M 464K 3.63M 2.95M 1.99M 169K -2.31M -1.98M -1.07M -995K -12.38M -16.99M -15.57M -18.28M -6.76M -1.81M
Debt Repayment
-128.72M -131.08M -145.33M -95.14M -89.14M -44.95M -21.77M -25.9M 110.8M 97.04M -411.24M -873.47M -953.27M -632.82M -362.43M 397.02M 962.21M 889.71M 1.16B 931.93M 363.02M 79.99M
Common Stock Repurchased
-1.19M -1.22M -197K -197K -197K -161K -44K -44K -44K -43K n/a n/a -50K -285K -285K -285K -51.48M -51.25M -51.25M -51.25M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.53M -35K -6K 70K -33K -34K -18K -1.78M -1.79M -1.94M -2.75M -1.24M -1.43M 250K 4.25M 298K 284.62M 283.25M 280.33M 284.6M -1.72M -135.61M
Financial Cash Flow
-61.11M -80.01M -111.21M -69.14M -89.35M -45.12M -21.82M -27.72M 108.97M 95.06M -323.98M -784.71M -864.75M -542.85M -358.47M 397.04M 1.2B 1.12B 1.39B 1.17B 361.31M -55.63M
Net Cash Flow
21.58M 5.95M -45.46M -24.78M -46.25M -42.85M -6.31M -54.98M -49.26M -64.41M -60.37M -110.26M -77.68M -92.81M -54.13M 87.01M 199.65M 235M 171.99M 125.47M -20.39M -531K
Free Cash Flow
82.62M 85.93M 65.73M 44.3M 43.06M 2.22M 15.43M -29.01M -162.26M -162.83M 261.51M 674.04M 788.94M 451.25M 304.33M -310.03M -1.05B -909.73M -1.24B -1.06B -354.42M 53.07M
Adj. Free Cash Flow
79.94M 83.94M 62.9M 40.2M 39.06M -3.77M 7.35M -38.84M -173.39M -172.77M 253.59M 666.11M 780.76M 442.73M 296.03M -317.08M -1.05B -913.83M -1.24B -1.07B -356.57M 51.28M
Maintenance CapEx
-72K -104K -1.08M -5.24M -6.13M -6.04M -5.4M -1.27M -390K -405K -127K -243K -254.88K -239.88K -164.88K -11.88K -13.2M -18.05M -19.04M -21.83M -8.68M -3.84M
Growth CapEx
n/a n/a n/a n/a n/a -9K -9K -9K -9K n/a n/a n/a -180.13K -524.13K -905.13K -983.13K -1.21M -971.4K -590.4K -512.4K -105.39K n/a
Owner Earnings
82.62M 85.93M 65.73M 44.3M 43.06M 2.23M 15.43M -29M -162.25M -162.83M 261.51M 674.04M 789.12M 451.78M 305.24M -309.04M -1.05B -908.76M -1.24B -1.06B -354.31M 53.07M

© 2026 bestshares.com. All rights reserved.