Offerpad Solutions Inc. logo

Offerpad Solutions Inc.

OPAD | NASDAQ
Chart Builder DCF Calculator
$3.41
-$0.15 (-4.21%)
At close: Sep 21, 2026, 4:00 PM ET
$3.42
+$0.01 (+0.29%)
After-hours: Sep 21, 2026, 7:37 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-46.38M -62.16M -117.22M -148.61M 6.46M -23.12M
Depreciation & Amortization
979K 611K 728K 1.02M 523K 434K
Stock-Based Compensation
2.83M 8.08M 7.92M 8.31M 3.08M 1.36M
Other Working Capital
-2.13M 7.26M -12.93M -4.68M 16.28M 1.9M
Other Non-Cash Items
6.46M 6.12M 11.16M 73.24M 1.05M 3.43M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
102.93M 68.18M 359.04M 371.45M -933.03M 172.75M
Operating Cash Flow
66.81M 20.83M 261.63M 305.4M -921.92M 154.86M
Capital Expenditures
-1.08M -5.41M -127K -1.07M -13.69M -2.86M
Cash Acquisitions
19K n/a n/a n/a 2.03M n/a
Purchase of Investments
n/a n/a -2.57M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 4.68M n/a n/a n/a
Other Investing Acitivies
n/a 82K n/a n/a n/a n/a
Investing Cash Flow
-1.06M -5.33M 1.99M -1.07M -11.66M -2.86M
Debt Repayment
-145.33M -21.54M -411.24M -362.43M 843.6M -160.51M
Common Stock Repurchased
n/a -77K n/a -285K -51.25M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-203K -203K -2.03M 4.25M 284.01M -457K
Financial Cash Flow
-111.21M -21.82M -323.98M -358.47M 1.08B -131.15M
Net Cash Flow
-45.46M -6.31M -60.37M -54.13M 143.69M 20.86M
Free Cash Flow
65.73M 15.42M 261.51M 304.33M -935.61M 152.01M
Adj. Free Cash Flow
62.9M 7.34M 253.59M 296.03M -938.69M 150.64M
Maintenance CapEx
-1.08M -5.41M -127K n/a -12.53M -2.86M
Growth CapEx
n/a n/a n/a -1.07M -1.16M n/a
Owner Earnings
65.73M 15.43M 261.51M 305.4M -934.45M 152.01M

© 2026 bestshares.com. All rights reserved.