ONE Gas Inc. logo

ONE Gas Inc.

OGS | NYSE
Chart Builder DCF Calculator
$74.32
+$0.01 (+0.01%)
Sep 22, 2026, 11:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
175.48M 128.67M 86.31M 26.47M 32.03M 119.42M 77.02M 19.27M 27.24M 99.32M 70.73M 25.19M 32.69M 102.62M 67.03M 23.7M 32.08M 98.93M 60.51M 20.25M 30.09M 95.58M
Depreciation & Amortization
153.03M 76.79M 79.31M 76.93M 79.31M 81.7M 75.45M 72.13M 72.55M 76.57M 72.58M 68.44M 67.55M 71.26M 61.07M 55.23M 55.04M 57.14M 52.95M 51.15M 50.87M 52.27M
Stock-Based Compensation
8.17M 3.84M 3.49M 3.78M 3.87M 3.66M 3.28M 3.73M 3.61M 3.12M 2.93M 2.95M 3.48M 2.82M 2.46M 2.59M 3M 2.7M 2.42M 2.4M 3.09M 2.59M
Other Working Capital
-83.62M -91.29M 8.19M -5.65M -10.09M 68.59M 51.39M -45.76M -11.58M -103.56M 10.17M 6.35M 20M 28.39M 18.13M -35.99M 19.83M 73.67M 22.69M 22.61M 57K -1.97B
Other Non-Cash Items
5.03M 2.9M -13.92M 8.82M 1.75M 2.33M -7.85M -14.51M -18.94M -10.95M -10.71M -13.94M -18.03M 187.72M -10.53M 1.32B -10.19M -8.22M -12.83M -11.19M -9.75M -6.13M
Deferred Income Tax
32.48M 23.29M 18.77M n/a 4.54M 19.15M 24.47M 59.8M 6.01M 16.25M 10.04M 2.82M 2.55M 9.36M -536K -2.72M -11.93M -6.85M 14.23M 4.27M 6.39M 18.57M
Change in Working Capital
13.15M -59.17M -130.93M -28.99M 49.84M 51.2M -109.74M -85.55M 52.19M -76.05M -48.56M 8.33M 191.44M 95.27M -104.47M -128.14M 111.04M -36.07M -92.35M -50.11M 1.22M -1.82B
Operating Cash Flow
387.33M 176.31M 43.02M 87.01M 171.35M 277.46M 62.63M 54.86M 142.66M 108.26M 97.01M 93.78M 279.68M 469.07M 15.02M 1.27B 179.04M 107.64M 24.92M 16.77M 81.92M -1.66B
Capital Expenditures
-330.04M -156.53M -167.79M -192.37M -180.47M -166.6M -175.82M -181.22M -176.74M -168.01M -181.61M -168.11M -171.2M -151.32M -203.18M -162.55M -138.48M -113.31M -151.73M -130.66M -117.95M -101.44M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
291K 2.43M -3.67M -2.98M -198K -1.25M -9.45M 768K 946K 2.03M 1.38M 112K -336K 1.44M 1.31M 1.8M 342K -59K 41K 407K 5K 241K
Investing Cash Flow
-329.74M -154.1M -171.47M -195.35M -180.67M -167.85M -185.27M -180.45M -175.8M -165.98M -180.23M -168M -171.54M -149.88M -201.87M -160.74M -138.14M -113.37M -151.68M -130.26M -117.94M -101.2M
Debt Repayment
33.39M -15.36M -27.01M 126.62M 60.5M -117.25M -37M 159.39M 78.1M 78.12M 61.13M 89.13M -62.9M n/a 137.53M -1.07B -15.07M 11.17M 158M -64M -447M 2.5B
Common Stock Repurchased
n/a -4.05M n/a -20K n/a -2.56M n/a -111K n/a -980K n/a n/a n/a -2.39M n/a n/a n/a n/a n/a n/a n/a -4.29M
Dividend Paid
-85.36M -42.68M -40.2M -40.2M -40.15M -40.15M -37.39M -37.39M -37.34M -37.34M -36.05M -36.04M -36M -36M -33.57M -33.57M -33.54M -33.29M -31.08M -31.05M -30.9M -30.88M
Other Financial Acitivies
-12.68M 29.14M -23K n/a -55K n/a -2.21M n/a -7K n/a -2.6M -179K 2K -272M -5.96M -2.75M -3K -3.02M -329K -54K -36K -6.34M
Financial Cash Flow
-60.75M -32.95M 141.39M 86.4M 23.85M -159.96M 172.42M 121.89M 44.13M 39.8M 104.57M 52.91M -95.73M -310.39M 194.61M -1.11B -45.97M 9.33M 129.15M -89.12M -459.82M 2.46B
Net Cash Flow
-3.16M -10.73M 12.94M -21.94M 14.53M -50.35M 49.78M -3.71M 10.99M -17.92M 21.35M -21.3M 12.41M 8.8M 7.76M 2.98M -5.06M 3.6M 2.39M -202.6M -495.84M 696.92M
Free Cash Flow
57.3M 19.78M -124.78M -105.36M -9.12M 110.86M -113.19M -126.37M -34.08M -59.75M -84.6M -74.33M 108.48M 317.74M -188.16M 1.11B 40.56M -5.67M -126.81M -113.89M -36.03M -1.76B
Adj. Free Cash Flow
49.12M 15.94M -128.26M -109.14M -12.99M 107.21M -116.46M -130.1M -37.69M -62.87M -87.53M -77.28M 104.99M 314.92M -190.62M 1.1B 37.56M -8.37M -129.23M -116.29M -39.12M -1.76B
Maintenance CapEx
-153.03M -76.79M -4.73M -84.73M n/a n/a -108.1M -168.7M -176.74M -168.01M -181.61M -168.11M -171.2M n/a n/a n/a n/a n/a n/a -51.39M -3.27M n/a
Growth CapEx
-177.01M -79.75M -163.06M -107.64M -180.47M -166.6M -67.72M -12.52M n/a n/a n/a n/a n/a -151.32M -203.18M -162.55M -138.48M -113.31M -151.73M -79.27M -114.67M -101.44M
Owner Earnings
234.31M 99.53M 38.28M 2.28M 171.35M 277.46M -45.47M -113.85M -34.08M -59.75M -84.6M -74.33M 108.48M 469.07M 15.02M 1.27B 179.04M 107.64M 24.92M -34.62M 78.65M -1.66B

© 2026 bestshares.com. All rights reserved.