ONE Gas Inc. logo

ONE Gas Inc.

OGS | NYSE
Chart Builder DCF Calculator
$74.31
-$0.88 (-1.17%)
At close: Sep 21, 2026, 4:00 PM ET
$74.31
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$4.72B
Enterprise Value
$8.05B
Beta
0.66
Average Volume
603.38K
Shares Outstanding (Diluted)
63.15M
Shares Change YoY
4.46%
Institutional Ownership
89.50%
Exchange
NYSE
ISIN
US68235P1084

Price Performance

Price Change 1M
-5.7%
Price Change 3M
-4.7%
Price Change 6M
-12.8%
Price Change YTD
-4.0%
Price Change 1Y
-2.3%
Price Change 3Y
1.3%
Price Change 5Y
16.4%
1M CAGR (ann.)
-4.8%
1Y CAGR (ann.)
3.2%
5Y CAGR (ann.)
5.5%
All-Time CAGR
9.8%

Valuation

PE Ratio
16.02
Forward PE
15.35
PEG Ratio
1.51
Forward PEG
4.70
PS Ratio
2.02
Forward PS
1.80
PB Ratio
1.32
P/FCF Ratio
-30.47
P/Adj. FCF Ratio
-27.06
P/OCF Ratio
9.04
EV/Sales
3.48
EV/EBIT
16.99
EV/EBITDA
10.28
EV/FCF
-52.59
Earnings Yield
6.2%
FCF Yield
-3.3%
Adj. FCF Yield
-3.7%

Financial Health

Net Debt
$3.39B
Total Debt
$3.39B
Cash & Short-Term Investments
$7.86M
Total Assets
$8.81B
Current Ratio
0.48
Quick Ratio
0.30
Debt / Equity Ratio
0.96
Debt / EBITDA
4.33
Debt / FCF
-22.17
OCF / Debt
0.20
Interest Coverage
3.53
Altman Z-Score
1.04
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
74.7%
Operating Profit Margin
20.6%
EBITDA Margin
33.9%
Net Profit Margin
12.5%
FCF Margin
-6.6%
Adj. FCF Margin
-7.5%
SBC / Revenue
0.7%
SBC Impact (per share)
-12.6%

Returns

Return on Assets
3.3%
Return on Equity
8.4%
Return on Invested Capital
4.7%
Return on Capital Employed
6.4%
Return on Tangible Assets
3.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
-3.9%
Revenue CAGR 5Y
6.7%
Revenue CAGR 10Y
5.4%
EPS CAGR 3Y
4.3%
EPS CAGR 5Y
3.9%
EPS CAGR 10Y
6.5%
FCF CAGR 3Y
27.5%
FCF CAGR 5Y
-115.7%
FCF CAGR 10Y
12.3%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
15
EPS Growth Next 3Y
7.5%
Revenue Growth Next 3Y
5.8%
Earnings Date
Nov 1, 2026
EPS Estimate (next Q)
$0.50
EPS Growth Est (next Q)
13.6%
Revenue Est (next Q)
$395.49M
Revenue Growth Est (next Q)
4.3%

Fair Value Estimates

Graham Number
$76.59
Graham Upside
3.1%
Lynch Fair Value
$23.20
Lynch Upside
-68.8%
Price Target
$88.33
Price Target Upside
18.9%

Cash Flow

Operating Cash Flow
$693.67M
Free Cash Flow
$-153.06M
Adj. Free Cash Flow
$-172.34M
FCF Per Share
-$2.75
OCF Per Share
$8.22
OCF/S Ratio
22.4%

Income Statement

Revenue
$2.31B
Gross Profit
$1.73B
Operating Income
$477.38M
EBITDA
$783.03M
Net Income
$288.25M
EPS (Diluted)
$4.64
Revenue / Employee
$577.96K
Profit / Employee
$72.06K
Employees
4,000

Dividends

Annual Dividend
$2.71
Dividend Yield
3.65%
Payout Ratio
58.4%
FCF Payout Ratio
-136.2%
Adj. FCF Payout Ratio
-120.9%
Dividend Growth (YoY)
1.5%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 16, 2026

© 2026 bestshares.com. All rights reserved.