Orion S.A. logo

Orion S.A.

OEC | NYSE
Chart Builder DCF Calculator
$6.03
+$0.10 (+1.69%)
Sep 22, 2026, 11:27 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.82B 1.79B 1.81B 1.83B 1.84B 1.85B 1.88B 1.91B 1.91B 1.9B 1.89B 1.89B 1.96B 2.05B 2.03B 1.96B 1.81B 1.67B 1.55B 1.47B 1.36B 1.16B
Cost of Revenue
1.49B 1.45B 1.45B 1.46B 1.45B 1.45B 1.45B 1.48B 1.48B 1.46B 1.44B 1.43B 1.5B 1.58B 1.58B 1.53B 1.4B 1.27B 1.16B 1.07B 977.97M 855.78M
Gross Profit
335.5M 340.9M 359.8M 371.4M 393.3M 404.7M 428.8M 426.8M 429.5M 436.8M 451M 460.4M 464.6M 467.3M 448.8M 427.4M 411.72M 402M 386.62M 400.35M 380.81M 304.68M
Operating Income
68.4M 81.3M 101.6M 112.7M 134.1M 142.9M 163.9M 167.2M 173M 186.2M 204.6M 214.1M 219.6M 217.6M 200M 182.6M 168.87M 163.74M 154.25M 170.32M 158.82M 100.7M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-64.1M -55.5M -34.3M -20.9M 15.7M 31.7M 53.9M 59M 125.1M 143.4M 163.8M 169M 177.4M 172M 157.7M 136.6M 120.87M 200.91M 186.43M 195.16M 178.64M 32.43M
Net Income
-96.3M -89.1M -70.1M -31.8M 15.1M 26.6M 44.2M 31.9M 78.3M 87.9M 103.5M 110.8M 116.4M 116M 106.2M 95.1M 84.31M 143.67M 134.71M 142.51M 130.5M 23.66M
Selling & General & Admin
236.4M 231.4M 230.7M 231.7M 232.1M 234.7M 237.8M 233.3M 231M 225.7M 221.9M 222.2M 222.6M 227.3M 227.1M 223.3M 220.17M 215.54M 210.39M 210.21M 200.49M 183.97M
Research & Development
28.9M 28.2M 27.5M 27M 27.1M 27.1M 27.1M 26.3M 25.5M 24.9M 24.5M 24.1M 22.4M 22.4M 21.7M 21.5M 22.68M 22.72M 21.98M 19.82M 21.5M 20.01M
Other Expenses
1.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
267.1M 259.6M 258.2M 258.7M 259.2M 261.8M 264.9M 259.6M 256.5M 250.6M 246.4M 246.3M 245M 249.7M 248.8M 244.8M 242.85M 238.26M 232.37M 230.03M 221.99M 203.98M
Interest Expense
45.1M 64.2M 63.2M 56.7M 57.3M 50.4M 49.4M 50.1M 47.1M 48.4M 50.9M 52.4M 49.7M 46.7M 39.9M 36.73M 38.03M 36.53M 38.13M 40.51M 39.78M 39.06M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.75B 1.71B 1.71B 1.72B 1.71B 1.71B 1.71B 1.74B 1.74B 1.71B 1.69B 1.67B 1.75B 1.83B 1.83B 1.78B 1.64B 1.51B 1.39B 1.3B 1.2B 1.06B
Income Tax Expense
32.2M 33.6M 35.8M 10.9M 600K 5.1M 9.7M 27.1M 46.8M 55.5M 60.3M 58.2M 61M 56M 51.5M 41.5M 36.55M 57.24M 51.72M 52.64M 48.14M 8.77M
Shares Outstanding (Basic)
56.29M 56.38M 56.05M 56.05M 56.15M 57.06M 57.68M 58.19M 58.39M 58.64M 58.14M 58.57M 59.01M 60.43M 60.91M 60.94M 60.81M 60.88M 60.74M 60.74M 60.65M 60.65M
Shares Outstanding (Diluted)
57.27M 56.38M 56.05M 56.05M 56.32M 57.2M 57.8M 58.74M 59.19M 59.23M 59.2M 59.25M 59.51M 60.62M 61.06M 61.22M 61.01M 61.02M 60.92M 60.84M 60.74M 60.81M
EPS (Basic)
-1.73 -1.60 -1.26 -0.58 0.27 0.46 0.76 0.54 1.34 1.50 1.74 1.86 1.93 1.91 1.74 1.56 1.39 2.37 2.23 2.36 2.16 0.40
EPS (Diluted)
-1.73 -1.60 -1.26 -0.58 0.27 0.46 0.75 0.53 1.32 1.48 1.73 1.85 1.93 1.91 1.74 1.55 1.38 2.36 2.22 2.36 2.16 0.40
EBITDA
147.6M 139.3M 155.5M 155.1M 192.4M 204.5M 227.5M 238.5M 296M 310.5M 328.9M 329M 332M 323.9M 304.5M 283.5M 267.19M 342.91M 327.77M 338.55M 316.44M 163.35M
EBIT
13.6M 6.2M 23.6M 22.6M 62.8M 76.6M 102.2M 116.3M 176.7M 194.3M 215.9M 222.4M 228.1M 219.8M 198.8M 174.1M 159.18M 237.13M 223.66M 237.13M 214.83M 65.05M
Depreciation & Amortization
134M 133.1M 131.9M 132.5M 129.6M 127.9M 125.3M 122.2M 119.3M 116.2M 113M 106.6M 103.9M 104.1M 105.7M 109.4M 108.01M 105.78M 104.11M 101.42M 101.6M 98.31M

© 2026 bestshares.com. All rights reserved.