Ocado Group logo

Ocado Group

OCDDY | OTC
Chart Builder DCF Calculator
$6.13
-$0.44 (-6.70%)
Oct 28, 2025, 3:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Nov 29, 2024
FY 2023
Nov 29, 2023
FY 2022
Nov 29, 2022
FY 2021
Nov 29, 2021
FY 2020
Nov 29, 2020
FY 2019
Nov 29, 2019
Net Income
-374.5M -403.2M -243M -145.4M -134.3M -70.1M
Depreciation & Amortization
465.5M 383.3M 348.6M 228M 168.9M 133.7M
Stock-Based Compensation
37.2M 33.3M 42M 41.8M 45.5M 12.8M
Other Working Capital
87.3M 28.1M 78.7M 107.1M 97.5M 79.5M
Other Non-Cash Items
36.6M 1M 403.7M 528.2M 15.7M 263.8M
Deferred Income Tax
n/a n/a -654.1M -632.4M n/a -320.6M
Change in Working Capital
104.1M 67.8M 110.7M -27.5M 129.6M 50.5M
Operating Cash Flow
268.9M 82.2M 7.9M -7.3M 225.4M 70.1M
Capital Expenditures
-399.4M -536.4M -785.9M -690.7M -451.8M -259.6M
Cash Acquisitions
-10M -19.9M -5.5M -190.1M 3M -8.1M
Purchase of Investments
n/a n/a -600K -23.9M -366.9M -15.2M
Sales Maturities Of Investments
n/a n/a n/a 370M 95M 45M
Other Investing Acitivies
-146.9M -148.9M 57M 2M 37.9M -45M
Investing Cash Flow
-353.7M -500.1M -735M -532.7M -682.8M -282.9M
Debt Repayment
45.7M 54.1M 40.6M 275M 950M -65.2M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-74.6M -66.8M -60.8M -3.1M -81M 617.8M
Financial Cash Flow
-24.3M -10.1M 547.1M 282.5M 1.53B 552.6M
Net Cash Flow
-113.3M -443.2M -140.6M -238.2M 1.07B 339.8M
Free Cash Flow
-130.5M -454.2M -760.4M -698M -214M -189.5M
Adj. Free Cash Flow
-167.7M -487.5M -802.4M -739.8M -259.5M -202.3M
Maintenance CapEx
-399.4M -343.61M -777.29M -614.38M -230.27M -205.06M
Growth CapEx
n/a -192.79M -8.61M -76.32M -221.53M -54.54M
Owner Earnings
-130.5M -261.41M -751.79M -621.68M 7.53M -134.96M

© 2026 bestshares.com. All rights reserved.