Nayax Ltd.

NYAX | NASDAQ

Price Alert Chart Builder DCF Calculator

$44.17

+$0.90 (+2.08%)

At close: Sep 21, 2026, 4:00 PM ET

$42.19

-$1.98 (-4.48%)

Pre-market: Sep 22, 2026, 4:34 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2026 Jun 29, 2026	Q1 2026 Mar 30, 2026	Q4 2025 Dec 30, 2025	Q3 2025 Sep 29, 2025	Q2 2025 Jun 29, 2025	Q1 2025 Mar 30, 2025	Q4 2024 Dec 30, 2024	Q3 2024 Sep 29, 2024	Q2 2024 Jun 29, 2024	Q1 2024 Mar 30, 2024	Q4 2023 Dec 30, 2023	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021
Revenue	456.22M	429.22M	404.41M	371.46M	348.66M	331.16M	314.01M	295.16M	272.48M	250.55M	239M	219.82M	206.74M	191.79M	173.51M	157.03M	140.7M	130.49M	119.13M	109.31M	100.46M	83.46M
Cost of Revenue	249.77M	234.04M	217.36M	196.27M	183.63M	177.72M	172.48M	168.54M	160.86M	152.66M	151.22M	141.08M	135.17M	126.97M	113.48M	102.02M	89.16M	79.74M	70.97M	62.25M	55.3M	44.44M
Gross Profit	206.45M	195.18M	187.06M	175.19M	165.03M	153.45M	141.53M	126.62M	111.62M	97.89M	87.78M	78.74M	71.57M	64.82M	60.04M	55M	51.54M	50.76M	48.16M	47.06M	45.16M	39.02M
Operating Income	19.44M	35.61M	39.41M	29.7M	22.41M	13.81M	3.11M	-1.77M	-4.7M	-9.31M	-11.7M	-17.74M	-25.45M	-30.36M	-34.04M	-36.44M	-33.69M	-29.2M	-22.48M	-13.06M	-6.45M	-3.29M
Interest Income	6.9M	12.99M	11.9M	11.35M	9.64M	3.54M	2.15M	437K	437K	437K	n/a	n/a	n/a	n/a	n/a	408.07K	408.07K	408.07K	408.07K	n/a	n/a	389K
Pretax Income	7.74M	28.17M	34.85M	26.4M	22.89M	8.21M	-4.38M	-9.87M	-13.7M	-14.75M	-14.83M	-19.23M	-26.23M	-32.6M	-37.06M	-38.93M	-35.99M	-31.63M	-24.14M	-17.81M	-11.27M	-7.02M
Net Income	8.18M	29.95M	35.84M	24.04M	21.15M	6.48M	-5.63M	-10.74M	-14.53M	-15.49M	-16.06M	-20.11M	-26.88M	-33.26M	-37.51M	-39.99M	-36.86M	-32.37M	-24.76M	-17.86M	-11.39M	-7.11M
Selling & General & Admin	148.59M	130.87M	122.41M	116.04M	111.67M	104.28M	98M	91.71M	82.47M	76.18M	71.35M	68.23M	68.11M	65.7M	64.09M	53.73M	49.28M	44.46M	37.95M	35.3M	29.62M	24.76M
Research & Development	37.93M	30.99M	30.22M	29.67M	27.59M	29.09M	28.28M	29.29M	29.53M	26.95M	25.74M	24.33M	23.22M	21.67M	22.13M	22.44M	21.71M	21.33M	19.04M	15.79M	13.31M	10.37M
Other Expenses	493K	-2.3M	-4.98M	-221.05K	3.36M	6.28M	12.15M	7.39M	4.31M	4.07M	2.38M	3.92M	5.69M	7.8M	7.85M	15.28M	14.24M	14.16M	13.66M	9.02M	8.68M	7.18M
Operating Expenses	187.01M	159.57M	147.65M	145.49M	142.62M	139.64M	138.43M	128.39M	116.32M	107.2M	99.47M	96.48M	97.02M	95.18M	94.08M	91.44M	85.23M	79.96M	70.65M	60.12M	51.61M	42.31M
Interest Expense	15.32M	18.96M	14.98M	11.39M	6.68M	6.65M	7.15M	8.17M	9.08M	5.52M	2.77M	-110.36K	-816.36K	642.64K	1.42M	2.97M	2.79M	2.91M	2.14M	2.64M	2.71M	2.01M
Selling & Marketing Expenses	n/a	n/a	n/a	3.12M	3.12M	3.12M	3.12M	n/a	n/a	n/a	n/a	2.6M	2.6M	2.6M	2.6M	1.61M	1.61M	1.61M	1.61M	1.6M	1.6M	1.6M
Cost & Expenses	436.78M	393.61M	365.01M	341.76M	326.25M	317.36M	310.91M	296.93M	277.17M	259.86M	250.69M	237.56M	232.19M	222.15M	207.55M	193.47M	174.39M	159.69M	141.62M	122.36M	106.91M	86.74M
Income Tax Expense	-446.9K	-1.78M	-987.78K	2.36M	1.74M	1.73M	1.25M	877.22K	830.22K	735.22K	1.23M	876K	651K	660K	451K	1.06M	865K	738K	632K	54K	82K	-56K
Shares Outstanding (Basic)	37.58M	37.36M	37.2M	38.45M	36.91M	36.7M	36.61M	36.42M	36.22M	33.71M	32.93M	32.93M	32.93M	32.86M	32.85M	32.85M	32.81M	32.71M	32.71M	32.54M	30.52M	32.52M
Shares Outstanding (Diluted)	37.58M	41.55M	37.8M	38.45M	37.79M	36.7M	36.61M	36.42M	36.22M	33.71M	32.93M	32.93M	32.93M	32.93M	32.85M	32.85M	32.85M	32.71M	32.71M	32.62M	30.52M	32.52M
EPS (Basic)	0.22	0.81	0.96	0.65	0.57	0.17	-0.17	-0.31	-0.43	-0.46	-0.48	-0.61	-0.82	-1.02	-1.15	-1.23	-1.14	-1.01	-0.78	-0.56	-0.36	-0.24
EPS (Diluted)	0.21	0.79	0.96	0.65	0.57	0.18	-0.17	-0.31	-0.43	-0.46	-0.48	-0.61	-0.82	-1.02	-1.15	-1.22	-1.13	-1	-0.77	-0.56	-0.36	-0.24
EBITDA	49.49M	74.25M	75.56M	63.21M	54M	38.48M	25.14M	17.5M	11.8M	5.08M	356.68K	-8.19M	-16.8M	-22.96M	-27.22M	-27.76M	-25.36M	-20.91M	-14.55M	-9.11M	-2.97M	253.15K
EBIT	24.86M	47.13M	49.83M	38.95M	30.73M	16.26M	4.16M	-1.57M	-4.49M	-9.34M	-12.16M	-17.45M	-25.15M	-30.06M	-33.74M	-35.76M	-33.01M	-28.47M	-21.75M	-15.97M	-9.36M	-5.86M
Depreciation & Amortization	24.63M	27.12M	25.73M	24.26M	23.27M	22.23M	20.98M	19.07M	16.29M	14.42M	12.52M	9.26M	8.35M	7.1M	6.53M	8M	7.65M	7.56M	7.2M	6.86M	6.39M	6.12M