Nayax Ltd. logo

Nayax Ltd.

NYAX | NASDAQ
Chart Builder DCF Calculator
$43.22
-$0.95 (-2.15%)
Sep 22, 2026, 1:39 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
122.59M 105.91M 121.92M 105.8M 95.59M 81.11M 88.96M 83.01M 78.09M 63.96M 70.1M 60.33M 56.16M 52.41M 50.92M 47.25M 41.21M 34.13M 34.43M 30.93M 31M 22.77M
Cost of Revenue
65.14M 57.89M 69.06M 57.67M 49.42M 41.21M 47.97M 45.03M 43.5M 35.98M 44.03M 37.35M 35.3M 34.54M 33.89M 31.44M 27.11M 21.04M 22.44M 18.58M 17.68M 12.27M
Gross Profit
57.45M 48.02M 52.85M 48.13M 46.17M 39.9M 40.99M 37.97M 34.59M 27.99M 26.07M 22.98M 20.86M 17.88M 17.03M 15.81M 14.11M 13.09M 12M 12.35M 13.32M 10.5M
Operating Income
-6.65M 4.1M 13.26M 8.74M 9.52M 7.89M 3.55M 1.45M 909K -2.81M -1.33M -1.47M -3.71M -5.19M -7.37M -9.18M -8.62M -8.87M -9.78M -6.43M -4.13M -2.15M
Interest Income
n/a 2.93M 2.26M 1.71M 6.1M 1.84M 1.71M n/a n/a 437K n/a n/a n/a n/a n/a n/a n/a n/a 408.07K n/a n/a n/a
Pretax Income
-8.45M 720.58K 10.83M 4.64M 11.99M 7.4M 2.38M 1.12M -2.69M -5.2M -3.1M -2.71M -3.75M -5.27M -7.51M -9.71M -10.11M -9.73M -9.37M -6.77M -5.75M -2.24M
Net Income
-10.12M 1.27M 13.44M 3.59M 11.65M 7.16M 1.65M 692K -3.01M -4.96M -3.47M -3.09M -3.97M -5.53M -7.51M -9.87M -10.35M -9.78M -9.99M -6.74M -5.86M -2.18M
Selling & General & Admin
48.94M 36M 33.21M 30.44M 31.22M 27.54M 26.84M 26.07M 23.82M 21.27M 20.54M 16.84M 17.54M 16.43M 17.43M 16.72M 15.12M 14.83M 7.06M 12.27M 10.3M 8.32M
Research & Development
14.67M 7.93M 6.38M 8.95M 7.73M 7.15M 5.83M 6.87M 9.23M 6.35M 6.85M 7.11M 6.64M 5.14M 5.44M 6M 5.1M 5.59M 5.75M 5.27M 4.72M 3.3M
Other Expenses
493K n/a n/a n/a -2.3M -2.69M 4.76M 3.58M 626K 3.18M n/a 503K 383K 1.5M 1.54M 2.27M 2.5M 1.55M 8.96M 1.24M 2.42M 1.04M
Operating Expenses
64.1M 43.92M 39.59M 39.39M 36.66M 32.01M 37.44M 36.52M 33.68M 30.79M 27.39M 24.45M 24.56M 23.07M 24.4M 24.99M 22.72M 21.97M 21.77M 18.77M 17.45M 12.66M
Interest Expense
n/a 6.3M 3.99M 5.03M 3.63M 2.33M 393K 329K 3.6M 2.83M 1.41M 1.24M 40K 78K -1.47M 531K 1.5M 858K 82.07K 347K 1.63M 84K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a 3.12M n/a n/a n/a n/a n/a n/a n/a 2.6M n/a n/a n/a 1.61M n/a n/a n/a
Cost & Expenses
129.24M 101.82M 108.66M 97.06M 86.07M 73.22M 85.41M 81.55M 77.18M 66.77M 71.43M 61.8M 59.87M 57.6M 58.3M 56.43M 49.83M 43M 44.21M 37.35M 35.13M 24.93M
Income Tax Expense
1.67M -548.12K -2.61M 1.05M 333K 246K 734K 431K 321K -239K 364.22K 384K 226K 259K 7K 159K 235K 50K 618K -38K 108K -56K
Shares Outstanding (Basic)
37.58M 37.36M 37.2M 38.45M 36.91M 36.7M 36.61M 36.42M 36.22M 33.71M 32.93M 32.93M 32.93M 32.86M 32.85M 32.85M 32.81M 32.71M 32.71M 32.54M 30.52M 32.52M
Shares Outstanding (Diluted)
37.58M 41.55M 37.8M 38.45M 37.79M 36.7M 36.61M 36.42M 36.22M 33.71M 32.93M 32.93M 32.93M 32.93M 32.85M 32.85M 32.85M 32.71M 32.71M 32.62M 30.52M 32.52M
EPS (Basic)
-0.27 0.03 0.36 0.10 0.32 0.19 0.04 0.02 -0.08 -0.15 -0.10 -0.09 -0.12 -0.17 -0.23 -0.30 -0.32 -0.30 -0.31 -0.21 -0.19 -0.07
EPS (Diluted)
-0.27 0.03 0.36 0.09 0.31 0.20 0.04 0.02 -0.08 -0.15 -0.10 -0.09 -0.12 -0.17 -0.23 -0.30 -0.32 -0.30 -0.30 -0.21 -0.19 -0.07
EBITDA
-3.13M 14.14M 21.88M 16.6M 21.63M 15.45M 9.54M 7.39M 6.11M 2.11M 1.89M 1.68M -604.42K -2.61M -6.66M -6.93M -6.76M -6.87M -7.2M -4.53M -2.31M -512.85K
EBIT
-6.65M 7.03M 14.81M 9.67M 15.62M 9.73M 3.94M 1.45M 1.14M -2.37M -1.79M -1.47M -3.71M -5.19M -7.08M -9.18M -8.62M -8.87M -9.1M -6.43M -4.07M -2.15M
Depreciation & Amortization
3.52M 7.11M 7.06M 6.93M 6.01M 5.72M 5.6M 5.93M 4.97M 4.48M 3.69M 3.15M 3.1M 2.58M 424K 2.25M 1.85M 2M 1.9M 1.9M 1.76M 1.64M

© 2026 bestshares.com. All rights reserved.