Navigator  Ltd. logo

Navigator Ltd.

NVGS | NYSE
Chart Builder DCF Calculator
$23.61
-$0.75 (-3.08%)
Sep 22, 2026, 1:05 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
614.48M 576.17M 586.96M 578.16M 566.89M 583.93M 566.68M 564.28M 560.23M 548.89M 550.74M 532.39M 501.44M 490.02M 473.79M 482.8M 478.73M 440.51M 406.48M 361.61M 340.22M 336.99M
Cost of Revenue
378.65M 369.19M 372.1M 333.82M 362.82M 359.38M 347.26M 381.48M 375.57M 375.91M 381.93M 379.45M 382.31M 385.86M 384.88M 382.32M 367.51M 341.3M 312.54M 287.31M 272.13M 263.9M
Gross Profit
235.83M 206.98M 214.87M 244.34M 204.07M 224.55M 219.42M 182.8M 184.66M 172.98M 168.81M 152.94M 119.13M 104.16M 88.92M 100.48M 111.22M 99.21M 93.95M 74.31M 68.09M 73.09M
Operating Income
172.12M 144.71M 152.81M 147.95M 127.29M 146.38M 143.18M 141.41M 145.34M 141.83M 137.42M 125.01M 92.84M 73.6M 59.41M 2.38M 11.58M 2.17M -3.19M 43.6M 38.77M 44.75M
Interest Income
4.59M 4.1M 4.09M 4.02M 5.92M 5.75M 6.24M 7.12M 6.99M 6.74M 5.71M 4.36M 2.76M 1.58M 1.08M 507K 407K 358K 302K 205K 187K 220K
Pretax Income
162.44M 127.2M 118.36M 116.09M 96.65M 100.92M 98.46M 93.48M 95.83M 97.31M 91.2M 86.71M 67.49M 53.05M 60.83M 7.14M 11.38M -2.81M -27.25M 15.66M 10.04M 12.86M
Net Income
140.08M 108.55M 100.12M 103.23M 88.25M 90.03M 85.57M 81.74M 82.68M 86.04M 82.26M 74.47M 57.81M 45.22M 53.47M 2.77M 7.02M -6.75M -30.96M 13.14M 7.79M 10.54M
Selling & General & Admin
41.4M 40.39M 38.26M 38.27M 37.17M 38.22M 36.58M 36.06M 35.82M 32.73M 33M 32.51M 29.5M 29.11M 28.7M 29.36M 31.21M 29.18M 29.12M 26.39M 24.93M 23.64M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
22.31M 21.88M 23.8M 58.12M 39.61M 39.95M 39.66M 5.34M 3.5M -1.58M -1.61M -4.58M -3.21M 1.45M 815K 68.73M 68.43M 67.86M 68.02M 4.31M 4.39M 4.69M
Operating Expenses
63.71M 62.27M 62.06M 96.39M 76.78M 78.17M 76.24M 41.4M 39.32M 31.15M 31.39M 27.93M 26.29M 30.56M 29.51M 98.1M 99.64M 97.04M 97.14M 30.71M 29.32M 28.34M
Interest Expense
54.13M 55.85M 56.43M 55.7M 54.39M 54.62M 57.66M 61.64M 64.73M 66.45M 64.05M 61.68M 57.5M 51.96M 49.58M 46.3M 43.27M 40.45M 38.44M 36.81M 36.02M 38.5M
Selling & Marketing Expenses
1.91M 1.91M 1.91M 1.91M n/a n/a n/a n/a 1.79M 1.79M 1.79M 1.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
442.36M 431.46M 434.15M 430.21M 439.61M 437.55M 423.5M 422.88M 414.89M 407.06M 413.32M 407.38M 408.6M 416.42M 414.39M 480.41M 467.15M 438.34M 409.67M 318.01M 301.45M 292.23M
Income Tax Expense
14.18M 13.67M 12.49M 6.47M 3.35M 3.02M 4.37M 3.1M 3.54M 4.37M 4.32M 8.73M 8.03M 6.72M 5.95M 2.68M 2.7M 2.22M 1.97M 942K 616K 594K
Shares Outstanding (Basic)
61.62M 64.94M 65.4M 66.31M 68.81M 69.38M 69.43M 69.89M 72.46M 73.21M 73.27M 73.45M 73.75M 75.96M 77.22M 77.26M 77.27M 77.19M 77.12M 69.34M 55.97M 55.9M
Shares Outstanding (Diluted)
62.37M 65.63M 66.09M 66.45M 69.5M 70.09M 70.17M 70.24M 72.88M 73.76M 73.81M 74.03M 74.33M 76.32M 77.54M 77.57M 77.58M 77.52M 77.18M 69.67M 56.31M 56.24M
EPS (Basic)
2.19 1.64 1.48 1.51 1.27 1.28 1.20 1.13 1.13 1.17 1.04 0.83 0.60 0.34 0.43 -0.21 -0.14 -0.23 -0.45 0.22 0.14 0.18
EPS (Diluted)
2.17 1.63 1.48 1.51 1.27 1.28 1.20 1.13 1.13 1.17 1.04 0.83 0.60 0.34 0.43 -0.21 -0.14 -0.23 -0.45 0.22 0.14 0.18
EBITDA
332.75M 304.9M 299.8M 291.27M 274.25M 277.39M 271.06M 270.32M 277.03M 277.76M 267.61M 258.2M 230.62M 209.16M 212.87M 150.41M 144.2M 119.93M 88.54M 129M 117.88M 125.01M
EBIT
209.45M 178.25M 170.89M 162.27M 139.3M 143.92M 138.34M 137.41M 145.06M 146.95M 138.41M 131.27M 103.2M 82.45M 86.65M 29.06M 31.64M 19.38M 49K 47.06M 40.81M 48.27M
Depreciation & Amortization
123.29M 126.66M 128.91M 129.01M 134.95M 133.47M 132.73M 132.91M 131.97M 130.81M 129.2M 126.93M 127.42M 126.71M 126.22M 121.35M 112.56M 100.56M 88.49M 81.94M 77.07M 76.74M

© 2026 bestshares.com. All rights reserved.