Navigator  Ltd. logo

Navigator Ltd.

NVGS | NYSE
Chart Builder DCF Calculator
$24.36
-$0.64 (-2.56%)
At close: Sep 21, 2026, 4:00 PM ET
$24.36
$0 (0.00%)
After-hours: Sep 21, 2026, 4:33 PM ET

Market Data

Market Cap
$1.54B
Enterprise Value
$2.16B
Beta
0.47
Average Volume
449.62K
Shares Outstanding (Diluted)
62.37M
Shares Change YoY
-10.26%
Institutional Ownership
38.61%
Exchange
NYSE
ISIN
MHY621321089

Price Performance

Price Change 1M
10.5%
Price Change 3M
8.8%
Price Change 6M
24.5%
Price Change YTD
40.4%
Price Change 1Y
49.2%
Price Change 3Y
66.2%
Price Change 5Y
183.6%
1M CAGR (ann.)
20.2%
1Y CAGR (ann.)
51.1%
5Y CAGR (ann.)
24.7%
All-Time CAGR
3.8%

Valuation

PE Ratio
11.23
Forward PE
12.95
PEG Ratio
0.16
Forward PEG
-0.57
PS Ratio
2.45
Forward PS
2.90
PB Ratio
1.21
P/FCF Ratio
11.28
P/Adj. FCF Ratio
11.37
P/OCF Ratio
7.45
EV/Sales
3.51
EV/EBIT
10.29
EV/EBITDA
6.48
EV/FCF
16.18
Earnings Yield
8.9%
FCF Yield
8.9%
Adj. FCF Yield
8.8%

Financial Health

Net Debt
$647.48M
Total Debt
$926.06M
Cash & Short-Term Investments
$273.83M
Total Assets
$2.32B
Current Ratio
1.71
Quick Ratio
1.62
Debt / Equity Ratio
0.75
Debt / EBITDA
2.78
Debt / FCF
6.95
OCF / Debt
0.22
Interest Coverage
3.18
Altman Z-Score
1.79
Piotroski F-Score
9

Margins & Profitability

Gross Profit Margin
38.4%
Operating Profit Margin
28.0%
EBITDA Margin
54.1%
Net Profit Margin
22.8%
FCF Margin
21.7%
Adj. FCF Margin
21.5%
SBC / Revenue
0.2%
SBC Impact (per share)
-0.8%

Returns

Return on Assets
6.0%
Return on Equity
11.5%
Return on Invested Capital
7.0%
Return on Capital Employed
8.2%
Return on Tangible Assets
6.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
7.0%
Revenue CAGR 5Y
12.6%
Revenue CAGR 10Y
7.2%
EPS CAGR 3Y
53.5%
EPS CAGR 5Y
73.0%
EPS CAGR 10Y
4.4%
FCF CAGR 3Y
-32.1%
FCF CAGR 5Y
15.8%
FCF CAGR 10Y
51.5%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
11
EPS Growth Next 3Y
11.1%
Revenue Growth Next 3Y
-4.0%
Earnings Date
N/A
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$31.75
Graham Upside
30.3%
Lynch Fair Value
$54.25
Lynch Upside
122.7%
Price Target
$23
Price Target Upside
-5.6%

Cash Flow

Operating Cash Flow
$201.75M
Free Cash Flow
$133.25M
Adj. Free Cash Flow
$132.21M
FCF Per Share
$2.16
OCF Per Share
$3.27
OCF/S Ratio
32.8%

Income Statement

Revenue
$614.48M
Gross Profit
$235.83M
Operating Income
$172.12M
EBITDA
$332.75M
Net Income
$140.08M
EPS (Diluted)
$2.17
Revenue / Employee
$311.13K
Profit / Employee
$70.93K
Employees
1,975

Dividends

Annual Dividend
$0.28
Dividend Yield
1.15%
Payout Ratio
12.9%
FCF Payout Ratio
12.3%
Adj. FCF Payout Ratio
12.4%
Dividend Growth (YoY)
40.0%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 18, 2026

© 2026 bestshares.com. All rights reserved.