NextTrip Inc. logo

NextTrip Inc.

NTRP | NASDAQ
Chart Builder DCF Calculator
$2.02
$0 (0.00%)
Sep 22, 2026, 11:21 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Feb 27, 2026
FY 2025
Feb 27, 2025
FY 2024
Feb 28, 2024
FY 2023
Feb 28, 2023
FY 2022
Feb 28, 2022
FY 2021
Mar 30, 2021
Net Income
-15.91M -10.13M -6.66M -8.69M -7.38M -5.2M
Depreciation & Amortization
1.1M 713.24K 1.47M 116.17K 94.11K 105.18K
Stock-Based Compensation
2.55M 67.87K 116.51K 907.38K 1.77M 939.5K
Other Working Capital
1.7M 129.19K -737.09K -414.04K 369.41K 280.73K
Other Non-Cash Items
6.41M 2.73M 740.18K n/a -1.09M n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.29M 1.54M -1.4M -543.28K 315.86K -654.4K
Operating Cash Flow
-4.56M -5.08M -5.73M -8.21M -6.3M -4.81M
Capital Expenditures
-109K -534.75K -1.03M -388.96K -359.75K -298.86K
Cash Acquisitions
-1.37M -500K 2.01M n/a n/a 500
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.24M 1K -1.02M n/a n/a n/a
Investing Cash Flow
-2.72M -1.03M 980.94K -388.96K -359.75K -298.36K
Debt Repayment
-363K 1.97M 735.06K n/a n/a -50K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.42M 2.12M 547.28K n/a n/a n/a
Financial Cash Flow
7.92M 6.85M 4.79M n/a 14.4M 8.72M
Net Cash Flow
633.72K 738.56K 41.33K -8.6M 7.75M 3.61M
Free Cash Flow
-4.67M -5.61M -6.76M -8.6M -6.66M -5.11M
Adj. Free Cash Flow
-7.22M -5.68M -6.87M -9.51M -8.43M -6.05M
Maintenance CapEx
n/a -526.98K -1.01M -388.96K -268.91K -260.15K
Growth CapEx
-109K -7.77K -13.68K n/a -90.84K -38.71K
Owner Earnings
-4.56M -5.61M -6.74M -8.6M -6.57M -5.07M

© 2026 bestshares.com. All rights reserved.