NextTrip Inc. logo

NextTrip Inc.

NTRP | NASDAQ
Chart Builder DCF Calculator
$2.02
+$0.24 (+13.48%)
At close: Sep 21, 2026, 4:00 PM ET
$2.01
-$0.01 (-0.50%)
Pre-market: Sep 22, 2026, 7:45 AM ET

Market Data

Market Cap
$14.83M
Enterprise Value
$18.13M
Beta
1.66
Average Volume
137.34K
Shares Outstanding (Diluted)
14.32M
Shares Change YoY
117.41%
Institutional Ownership
8.60%
Exchange
NASDAQ
ISIN
US8265986096

Price Performance

Price Change 1M
54.2%
Price Change 3M
1.0%
Price Change 6M
-15.1%
Price Change YTD
-40.4%
Price Change 1Y
-44.4%
Price Change 3Y
-49.3%
Price Change 5Y
-96.9%
1M CAGR (ann.)
21.0%
1Y CAGR (ann.)
-42.8%
5Y CAGR (ann.)
-51.1%
All-Time CAGR
-37.9%

Valuation

PE Ratio
-1.49
Forward PE
N/A
PEG Ratio
-0.01
Forward PEG
0.04
PS Ratio
2.95
Forward PS
1.80
PB Ratio
3.04
P/FCF Ratio
-2.67
P/Adj. FCF Ratio
-2.67
P/OCF Ratio
-4.93
EV/Sales
3.61
EV/EBIT
-1.47
EV/EBITDA
-1.64
EV/FCF
-3.26
Earnings Yield
-67.3%
FCF Yield
-37.5%
Adj. FCF Yield
-37.5%

Financial Health

Net Debt
$3.31M
Total Debt
$4.11M
Cash & Short-Term Investments
$803.49K
Total Assets
$12.32M
Current Ratio
0.61
Quick Ratio
0.61
Debt / Equity Ratio
0.84
Debt / EBITDA
-0.37
Debt / FCF
-0.74
OCF / Debt
-1.43
Interest Coverage
-22.34
Altman Z-Score
-7.95
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
16.3%
Operating Profit Margin
-257.2%
EBITDA Margin
-220.1%
Net Profit Margin
-289.9%
FCF Margin
-110.6%
Adj. FCF Margin
-110.6%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
-118.4%
Return on Equity
-254.7%
Return on Invested Capital
-138.5%
Return on Capital Employed
-157.2%
Return on Tangible Assets
-289.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
106.7%
Revenue CAGR 5Y
37.6%
Revenue CAGR 10Y
14.4%
EPS CAGR 3Y
108.7%
EPS CAGR 5Y
35.2%
EPS CAGR 10Y
34.4%
FCF CAGR 3Y
-11.9%
FCF CAGR 5Y
9.5%
FCF CAGR 10Y
8.4%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
1
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
40.7%
Earnings Date
Oct 20, 2026
EPS Estimate (next Q)
-$0.14
EPS Growth Est (next Q)
-64.1%
Revenue Est (next Q)
$1.8M
Revenue Growth Est (next Q)
136.2%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$7.75
Price Target Upside
283.7%

Cash Flow

Operating Cash Flow
$-5.86M
Free Cash Flow
$-5.56M
Adj. Free Cash Flow
$-5.56M
FCF Per Share
-$0.41
OCF Per Share
-$0.41
OCF/S Ratio
-116.6%

Income Statement

Revenue
$5.03M
Gross Profit
$821.68K
Operating Income
$-12.93M
EBITDA
$-11.07M
Net Income
$-14.58M
EPS (Diluted)
-$1.36
Revenue / Employee
$218.63K
Profit / Employee
$-633.92K
Employees
23

© 2026 bestshares.com. All rights reserved.