Norfolk Southern Corporation logo

Norfolk Southern Corporation

NSC | NYSE
Chart Builder DCF Calculator
$311.14
+$2.07 (+0.67%)
Sep 22, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.67B 2.87B 2.96B 3.35B 3.32B 2.62B 2.41B 1.79B 1.41B 1.83B 2.09B 2.57B 3.03B 3.27B 3.24B 3.04B 3.04B 3.01B 2.92B 2.73B 2.31B
Depreciation & Amortization
1.4B 1.39B 1.38B 1.37B 1.36B 1.35B 1.34B 1.33B 1.31B 1.3B 1.28B 1.26B 1.24B 1.22B 1.21B 1.2B 1.19B 1.18B 1.17B 1.17B 1.15B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a 11M 15M 28M 41M 30M 26M 13M n/a n/a n/a 13M 13M
Other Working Capital
-463M n/a -221M -165M n/a 540M 658M 536M 480M 379M 250M 396M 393M 5M 256M 182M 214M 277M 229M 207M 277M
Other Non-Cash Items
-163M -241M -418M -715M -759M -724M -708M -304M -265M -276M -246M -264M -229M -181M -169M -140M -231M -262M -299M -223M -203M
Deferred Income Tax
268M 277M 350M 280M 259M 176M 145M -9M -60M -49M 7M -63M 20M 83M 49M 188M 180M 184M 222M 193M 183M
Change in Working Capital
-419M 59M -29M -86M -19M 625M 582M 400M 443M 368M 161M 529M 296M -201M 10M -128M 59M 147M 174M 95M 245M
Operating Cash Flow
3.76B 4.36B 4.25B 4.2B 4.16B 4.05B 3.77B 3.21B 2.85B 3.18B 3.3B 4.06B 4.4B 4.22B 4.37B 4.17B 4.23B 4.26B 4.18B 3.98B 3.7B
Capital Expenditures
67M n/a -2.15B -2.18B -2.27B -4.02B -4.2B -4.17B -4.12B -2.35B -2.16B -2.06B -1.99B -1.95B -1.73B -1.68B -1.59B -1.47B -1.47B -1.39B -1.39B
Cash Acquisitions
162M 18M 50M 453M 443M 457M 3B 2.54B 2.55B 2.54B 132M 224M 247M 263M 217M 193M 158M 122M 202M 133M 104M
Purchase of Investments
606M n/a -616M -726M -927M -319M -322M -324M -125M -144M -144M -31M -31M -12M -13M -12M -11M -10M 37M 44M 11M
Sales Maturities Of Investments
90M 99M 708M 704M 700M 1.01B 394M 390M 512M 205M 217M 216M 92M 94M 88M 92M 92M 99M -56M -67M -78M
Other Investing Acitivies
-2.68B -2.68B 101M 101M 101M 101M -2.45B -2.45B -2.45B -2.43B 20M 20M 20M n/a n/a n/a n/a 37M 79M 112M 212M
Investing Cash Flow
-1.75B -2.56B -1.91B -1.65B -1.96B -2.78B -3.58B -4.01B -3.64B -2.18B -1.94B -1.63B -1.66B -1.6B -1.44B -1.41B -1.36B -1.22B -1.2B -1.16B -1.14B
Debt Repayment
n/a n/a -159M -259M -405M -4M 586M 2.44B 2.57B 1.96B 1.47B 19M 85M 1.28B 1.17B 1.27B 2.16B 1.09B 1.04B 935M -151M
Common Stock Repurchased
-282M -534M -523M -448M -240M 11M -107M -312M -452M -619M -1.34B -1.97B -2.67B -3.11B -3.22B -3.32B -3.42B -3.39B -2.94B -2.3B -1.56B
Dividend Paid
-1.21B -1.22B -1.22B -1.22B -1.22B -1.22B -1.22B -1.22B -1.22B -1.23B -1.21B -1.19B -1.18B -1.17B -1.15B -1.12B -1.08B -1.03B -1B -974M -967M
Other Financial Acitivies
-161M -161M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6M n/a n/a n/a 476M
Financial Cash Flow
-1.67B -1.91B -1.9B -1.91B -1.85B -1.2B -726M 903M 890M 115M -1.08B -3.13B -3.76B -3B -3.18B -3.17B -2.31B -3.31B -2.87B -2.29B -2.16B
Net Cash Flow
335M -111M 443M 644M 354M 73M -531M 103M 100M 1.11B 292M -703M -1.02B -383M -251M -411M 573M -276M 106M 527M 390M
Free Cash Flow
3.82B 4.36B 2.1B 2.02B 1.89B 28M -428M -961M -1.28B 830M 1.14B 2B 2.41B 2.27B 2.64B 2.49B 2.64B 2.79B 2.72B 2.59B 2.3B
Adj. Free Cash Flow
3.82B 4.36B 2.1B 2.02B 1.89B 28M -428M -961M -1.28B 819M 1.13B 1.97B 2.37B 2.24B 2.61B 2.48B 2.64B 2.79B 2.72B 2.58B 2.29B
Maintenance CapEx
433.77M 336.77M -1.81B -1.77B -1.87B -3.62B -3.8B -3.99B -4.12B -1.92B -1.07B -520M n/a n/a n/a n/a n/a -224.71M -665.71M -983.71M -1.35B
Growth CapEx
-366.77M -336.77M -336.77M -413.39M -405.04M -405.04M -405.04M -180.02M n/a -428M -1.09B -1.54B -1.99B -1.95B -1.73B -1.68B -1.59B -1.25B -800.29M -402.29M -40.29M
Owner Earnings
4.19B 4.7B 2.44B 2.44B 2.29B 433.04M -22.96M -780.98M -1.28B 1.26B 2.24B 3.54B 4.4B 4.22B 4.37B 4.17B 4.23B 4.03B 3.52B 2.99B 2.34B

© 2026 bestshares.com. All rights reserved.