Norfolk Southern Corporation logo

Norfolk Southern Corporation

NSC | NYSE
Chart Builder DCF Calculator
$313.48
+$4.41 (+1.43%)
Sep 22, 2026, 2:09 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.87B 2.62B 1.83B 3.27B 3.01B 2.01B
Depreciation & Amortization
1.39B 1.35B 1.3B 1.22B 1.18B 1.15B
Stock-Based Compensation
n/a n/a n/a 53M n/a 28M
Other Working Capital
6M 553M 381M 5M 277M 37M
Other Non-Cash Items
-241M -724M -265M -204M -262M 169M
Deferred Income Tax
277M 176M -49M 83M 184M 142M
Change in Working Capital
71M 625M 368M -201M 147M 131M
Operating Cash Flow
4.36B 4.05B 3.18B 4.22B 4.26B 3.64B
Capital Expenditures
-2.2B -2.38B -2.35B -1.95B -1.47B -1.49B
Cash Acquisitions
164M 558M 86M 263M 159M 1M
Purchase of Investments
-621M -319M -124M -12M -10M -14M
Sales Maturities Of Investments
99M 1.01B 205M 94M 99M -1M
Other Investing Acitivies
n/a n/a n/a n/a n/a 333M
Investing Cash Flow
-2.56B -2.78B -2.18B -1.6B -1.22B -1.18B
Debt Repayment
-163M -4M 1.96B 1.28B 1.09B 403M
Common Stock Repurchased
-534M 26M -619M -3.11B -3.39B -1.44B
Dividend Paid
-1.22B -1.22B -1.23B -1.17B -1.03B -960M
Other Financial Acitivies
2M n/a 3M n/a n/a n/a
Financial Cash Flow
-1.91B -1.2B 115M -3B -3.31B -1.93B
Net Cash Flow
-111M 73M 1.11B -383M -276M 535M
Free Cash Flow
2.16B 1.67B 830M 2.27B 2.79B 2.14B
Adj. Free Cash Flow
2.16B 1.67B 830M 2.22B 2.79B 2.12B
Maintenance CapEx
-2.04B -2.38B -2.35B n/a n/a -1.49B
Growth CapEx
-162.68M n/a n/a -1.95B -1.47B n/a
Owner Earnings
2.32B 1.67B 830M 4.22B 4.26B 2.14B

© 2026 bestshares.com. All rights reserved.