Nurix Therapeutics Inc. logo

Nurix Therapeutics Inc.

NRIX | NASDAQ
Chart Builder DCF Calculator
$25.41
-$0.03 (-0.12%)
At close: Sep 21, 2026, 4:00 PM ET
$25.40
-$0.01 (-0.04%)
Pre-market: Sep 22, 2026, 7:15 AM ET
TTM
Period Ending
Q2 2026
May 30, 2026
Q1 2026
Feb 27, 2026
Q4 2025
Nov 29, 2025
Q3 2025
Aug 30, 2025
Q2 2025
May 30, 2025
Q1 2025
Feb 27, 2025
Q4 2024
Nov 29, 2024
Q3 2024
Aug 30, 2024
Q2 2024
May 30, 2024
Q1 2024
Feb 28, 2024
Q4 2023
Nov 29, 2023
Q3 2023
Aug 30, 2023
Q2 2023
May 30, 2023
Q1 2023
Feb 27, 2023
Q4 2022
Nov 29, 2022
Q3 2022
Aug 30, 2022
Q2 2022
May 30, 2022
Q1 2022
Feb 27, 2022
Q4 2021
Nov 29, 2021
Q3 2021
Aug 30, 2021
Q2 2021
May 30, 2021
Q1 2021
Feb 27, 2021
Net Income
-341.35M -295.28M -264.46M -244.79M -207.32M -208.4M -193.57M -176.98M -165M -144.73M -143.95M -148.71M -157.44M -178.56M -180.36M -171.35M -154.47M -135.45M -117.19M -99.41M -89.09M -55.13M
Depreciation & Amortization
17.26M 18.5M 18.86M 18.53M 17.67M 16.67M 16.43M 15.88M 15.12M 14.36M 13.65M 12.93M 12.44M 11.74M 10.81M 11.82M 9.68M 7.69M 6.08M 2.68M 2.48M 2.33M
Stock-Based Compensation
39.65M 38.65M 37.97M 37.39M 36.37M 34.83M 33.93M 33.45M 33.14M 33.01M 33.67M 33.95M 32.49M 30.54M 28.13M 24.68M 22M 19.17M 15.8M 13.49M 10.3M 6.83M
Other Working Capital
8.24M -15.79M -30.97M -33.53M -51.55M -25.15M -23.61M 35.64M 22.97M 23.3M 13.57M -45.57M -38.89M -35.27M -23.11M -17.48M -13.63M -23.81M 3.55M 7.92M 25.63M 10.77M
Other Non-Cash Items
-24.17M -8.49M -10.23M -11.92M -13.14M -12.6M -11.9M 3.43M 5.66M 6.87M 8.96M -3.56M -2.28M -668K 636K 1.89M 2.47M 2.15M 1.83M 1.37M 789K 487K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 930K -7.96M -7.96M -7.96M -8.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
14.91M -13.67M -31.6M -29.6M -48.76M -22.22M -18.4M 35.03M 22.95M 23.59M 15.18M -40.62M -36.39M -28.68M -19.02M -19.81M -16.11M -28.61M 9.11M 7.93M 25.42M 12.48M
Operating Cash Flow
-293.7M -260.29M -249.47M -230.38M -215.18M -191.72M -172.58M -97.14M -96.1M -74.86M -81.37M -146.01M -151.18M -165.63M -159.81M -152.76M -136.43M -135.05M -84.37M -73.94M -50.11M -33M
Capital Expenditures
-10.82M -11.56M -14M -10.98M -10.61M -9.87M -9.27M -9.75M -9.87M -9.01M -8.4M -8.38M -9.34M -11.05M -12.24M -10.54M -8.99M -8.29M -5.66M -5.71M -5.51M -5.03M
Cash Acquisitions
n/a n/a n/a n/a 38.4M 38.4M n/a 88.49M 24.86M -20.05M n/a -146.06M -61.17M -14.28M 4.06M 61.63M 1.98M n/a n/a n/a n/a n/a
Purchase of Investments
-557.9M -601.44M -455.69M -579.57M -606.38M -763.33M -707.95M -498.13M -442.9M -278.5M -246.33M -184.85M -242.69M -246.76M -239.37M -303.14M -245.29M -316M -348.5M -391.97M -428.82M -303.91M
Sales Maturities Of Investments
588.71M 611.5M 617.54M 597.23M 551.87M 505.51M 459.51M 376.62M 365.61M 375.25M 323.04M 330.92M 303.86M 261.05M 278.81M 249.35M 240.79M 258.46M 245.91M 201.38M 142.19M 71.57M
Other Investing Acitivies
n/a n/a n/a n/a -38.4M -38.4M n/a -88.49M -24.86M 20.05M n/a 146.06M 61.17M 14.28M -4.06M -61.63M -1.98M n/a n/a n/a n/a n/a
Investing Cash Flow
19.99M -1.51M 147.85M 6.69M -65.12M -267.69M -257.71M -131.27M -87.16M 87.75M 68.3M 137.68M 51.83M 3.24M 27.2M -64.33M -13.49M -65.83M -108.25M -196.29M -292.14M -237.37M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a 15K n/a n/a n/a -15K n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -1K -1K -1K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 1.45M 5.35M 5.35M 5.35M 3.9M n/a n/a n/a n/a 96.01M 96.01M 96.01M 96.01M n/a n/a n/a n/a 1.12M 1.12M
Financial Cash Flow
257.2M 257.14M 238.64M 203.16M 247.77M 485.52M 485.67M 285.15M 241.09M 3.36M 3.22M 3.08M 116.78M 117.19M 117.19M 117.83M 3.97M 154.01M 153.88M 152.26M 371.12M 340.34M
Net Cash Flow
-16.51M -4.65M 137.03M -20.54M -32.53M 26.1M 55.37M 56.74M 57.83M 16.24M -9.85M -5.25M 17.43M -45.21M -15.42M -99.27M -145.94M -46.87M -38.73M -117.97M 28.88M 69.97M
Free Cash Flow
-304.53M -271.85M -263.47M -241.36M -225.79M -201.59M -181.86M -106.9M -105.97M -83.87M -89.77M -154.39M -160.52M -176.68M -172.05M -163.3M -145.42M -143.34M -90.03M -79.64M -55.62M -38.03M
Adj. Free Cash Flow
-344.18M -310.5M -301.43M -278.75M -262.16M -236.42M -215.79M -140.34M -139.1M -116.89M -123.44M -188.34M -193.01M -207.22M -200.18M -187.98M -167.42M -162.51M -105.83M -93.13M -65.91M -44.86M
Maintenance CapEx
-10.62M -8.68M -9.82M -7M -6.63M -8.57M -7.04M -4.94M -2.59M -654.53K -719.97K -3.28M -6.46M -7.29M -7.96M -6.01M -2.84M -3.09M -1.8M -1.25M -2.92M -3.45M
Growth CapEx
-204.46K -2.88M -4.18M -3.98M -3.98M -1.3M -2.23M -4.81M -7.27M -8.35M -7.68M -5.1M -2.88M -3.76M -4.28M -4.53M -6.15M -5.2M -3.87M -4.46M -2.59M -1.58M
Owner Earnings
-304.32M -268.97M -259.28M -237.38M -221.81M -200.29M -179.63M -102.08M -98.69M -75.52M -82.08M -149.29M -157.64M -172.92M -167.77M -158.78M -139.27M -138.14M -86.16M -75.18M -53.02M -36.45M

© 2026 bestshares.com. All rights reserved.