Nurix Therapeutics Inc. logo

Nurix Therapeutics Inc.

NRIX | NASDAQ
Chart Builder DCF Calculator
$25.41
-$0.03 (-0.12%)
At close: Sep 21, 2026, 4:00 PM ET
$25.40
-$0.01 (-0.04%)
Pre-market: Sep 22, 2026, 7:15 AM ET
Fiscal Quarter
Period Ending
Q2 2026
May 30, 2026
Q1 2026
Feb 27, 2026
Q4 2025
Nov 29, 2025
Q3 2025
Aug 30, 2025
Q2 2025
May 30, 2025
Q1 2025
Feb 27, 2025
Q4 2024
Nov 29, 2024
Q3 2024
Aug 30, 2024
Q2 2024
May 30, 2024
Q1 2024
Feb 28, 2024
Q4 2023
Nov 29, 2023
Q3 2023
Aug 30, 2023
Q2 2023
May 30, 2023
Q1 2023
Feb 27, 2023
Q4 2022
Nov 29, 2022
Q3 2022
Aug 30, 2022
Q2 2022
May 30, 2022
Q1 2022
Feb 27, 2022
Q4 2021
Nov 29, 2021
Q3 2021
Aug 30, 2021
Q2 2021
May 30, 2021
Q1 2021
Feb 27, 2021
Net Income
-89.54M -87.17M -78.22M -86.42M -43.46M -56.35M -58.55M -48.96M -44.55M -41.52M -41.96M -36.98M -24.28M -40.73M -46.72M -45.71M -45.4M -42.53M -37.7M -28.84M -26.38M -24.28M
Depreciation & Amortization
3.85M 3.78M 4.63M 5M 5.1M 4.13M 4.3M 4.15M 4.09M 3.89M 3.76M 3.38M 3.33M 3.18M 3.04M 2.89M 2.63M 2.25M 4.05M 745K 645K 643K
Stock-Based Compensation
11.39M 9.4M 9.09M 9.77M 10.39M 8.72M 8.51M 8.75M 8.85M 7.82M 8.02M 8.45M 8.72M 8.48M 8.3M 6.99M 6.78M 6.07M 4.84M 4.31M 3.94M 2.7M
Other Working Capital
-5.77M 4.36M -4.58M 14.23M -29.8M -10.82M -7.14M -3.8M -3.4M -9.28M 52.11M -16.47M -3.06M -19.02M -7.02M -9.79M 569K -6.86M -1.4M -5.94M -9.61M 20.5M
Other Non-Cash Items
-18.38M -1.82M -1.78M -2.2M -2.7M -3.56M -3.46M -3.42M -2.16M -2.86M 11.87M -1.2M -950K -762K -650K 83K 661K 542K 606K 662K 344K 222K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 930K -8.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.9M 3.9M -1.55M 16.46M -32.48M -14.03M 449K -2.7M -5.94M -10.21M 53.88M -14.78M -5.3M -18.62M -1.92M -10.56M 2.42M -8.96M -2.71M -6.86M -10.09M 28.76M
Operating Cash Flow
-96.57M -71.91M -67.83M -57.39M -63.16M -61.09M -48.75M -42.18M -39.71M -41.95M 26.69M -41.13M -18.47M -48.45M -37.96M -46.31M -32.91M -42.63M -30.91M -29.97M -31.54M 8.05M
Capital Expenditures
-1.94M -1.05M -5.13M -2.71M -2.68M -3.49M -2.11M -2.35M -1.94M -2.88M -2.59M -2.46M -1.08M -2.28M -2.57M -3.42M -2.79M -3.47M -862K -1.87M -2.09M -843K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 38.4M n/a -38.4M 88.49M -25.23M -44.91M -18.35M -57.57M 59.66M 1.98M n/a n/a n/a n/a n/a
Purchase of Investments
-24.63M -255.93M -174.34M -103M -68.17M -110.18M -298.22M -129.82M -225.12M -54.8M -88.39M -74.59M -60.71M -22.64M -26.91M -132.42M -64.79M -15.25M -90.68M -74.58M -135.5M -47.74M
Sales Maturities Of Investments
119.56M 133.15M 179.82M 156.19M 142.34M 139.2M 159.5M 110.83M 95.99M 93.2M 76.61M 99.82M 105.62M 40.99M 84.48M 72.77M 62.81M 58.75M 55.02M 64.21M 80.48M 46.2M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a -38.4M n/a 38.4M -88.49M 25.23M 44.91M 18.35M 57.57M -59.66M -1.98M n/a n/a n/a n/a n/a
Investing Cash Flow
93M -123.83M 346K 50.48M 71.5M 25.53M -140.82M -21.34M -131.07M 35.51M -14.37M 22.78M 43.83M 16.07M 55.01M -63.08M -4.77M 40.03M -36.52M -12.23M -57.11M -2.39M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a 15K -15K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a 1.45M 3.9M n/a n/a n/a n/a n/a n/a n/a 96.01M n/a n/a n/a n/a n/a n/a
Financial Cash Flow
66K 19.98M 236.01M 1.16M 6K 1.47M 200.52M 45.77M 237.75M 1.62M 7K 1.7M 25K 1.48M -135K 115.41M 432K 1.49M 500K 1.55M 150.47M 1.36M
Net Cash Flow
-3.51M -175.77M 168.52M -5.76M 8.34M -34.08M 10.95M -17.75M 66.98M -4.81M 12.32M -16.65M 25.39M -30.9M 16.92M 6.02M -37.25M -1.11M -66.93M -40.65M 61.83M 7.03M
Free Cash Flow
-98.51M -72.96M -72.96M -60.1M -65.84M -64.57M -50.86M -44.52M -41.64M -44.84M 24.1M -43.59M -19.55M -50.73M -40.52M -49.73M -35.7M -46.1M -31.77M -31.84M -33.63M 7.21M
Adj. Free Cash Flow
-109.9M -82.36M -82.05M -69.87M -76.22M -73.29M -59.36M -53.28M -50.49M -52.66M 16.08M -52.04M -28.27M -59.21M -48.82M -56.71M -42.48M -52.17M -36.62M -36.15M -37.57M 4.51M
Maintenance CapEx
-1.94M -1.05M -4.93M -2.71M n/a -2.18M -2.11M -2.35M -1.94M -654.53K n/a n/a n/a -719.97K -2.57M -3.17M -830.65K -1.39M -616.6K n/a -1.08M -97.78K
Growth CapEx
n/a n/a -204.46K n/a -2.68M -1.3M n/a n/a n/a -2.23M -2.59M -2.46M -1.08M -1.56M n/a -243.16K -1.96M -2.08M -245.4K -1.87M -1.01M -745.22K
Owner Earnings
-98.51M -72.96M -72.76M -60.1M -63.16M -63.27M -50.86M -44.52M -41.64M -42.61M 26.69M -41.13M -18.47M -49.17M -40.52M -49.48M -33.74M -44.02M -31.53M -29.97M -32.62M 7.96M

© 2026 bestshares.com. All rights reserved.