Northrim BanCorp Inc. logo

Northrim BanCorp Inc.

NRIM | NASDAQ
Chart Builder DCF Calculator
$25.22
-$0.22 (-0.86%)
At close: Sep 21, 2026, 4:00 PM ET
$25.49
+$0.27 (+1.07%)
After-hours: Sep 21, 2026, 7:56 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
248.98M 246.53M 242.53M 235.03M 223.02M 208.07M 195.96M 183.55M 174.96M 167.28M 158.33M 152.41M 146.23M 138.23M 134.41M 129.96M 127.67M 131.26M 136.87M 143.13M 150.61M 152.76M
Cost of Revenue
45.85M 47.39M 45.05M 46.53M 46.82M 43.37M 44.03M 41.96M 38.58M 36.92M 32.54M 26.77M 18.42M 11.58M 7.06M 2.43M 1.28M 669K -320K 749K 3.07M 4.39M
Gross Profit
203.13M 199.14M 197.48M 188.49M 176.2M 164.7M 151.93M 141.59M 136.39M 130.35M 125.79M 125.63M 127.81M 126.65M 127.35M 127.53M 126.39M 130.59M 137.19M 142.38M 147.54M 148.38M
Operating Income
90.99M 86.53M 86.15M 81.21M 58.28M 54.07M 46.99M 42.04M 40.67M 36.04M 31.61M 33.22M 36M 35.39M 38.49M 37.91M 36.52M 41.62M 47.99M 52.04M 56.22M 56.72M
Interest Income
183.75M 181.13M 177.55M 173M 166.46M 158.55M 152.73M 146.86M 141.89M 136.88M 130.98M 124.87M 118.07M 109.31M 99.64M 92.47M 86.24M 83.5M 84.06M 82.31M 80.96M 79.86M
Pretax Income
89.36M 84.9M 84.52M 81.21M 58.28M 54.07M 46.99M 42.04M 40.67M 36.04M 31.61M 33.22M 36M 35.39M 38.49M 37.91M 36.52M 41.62M 47.99M 52.04M 56.22M 56.72M
Net Income
68.52M 64.96M 64.61M 63.09M 44.85M 42.1M 36.97M 32.66M 32.21M 28.76M 25.39M 27.38M 29.13M 28.35M 30.74M 30.26M 29.01M 32.56M 37.52M 39.5M 42.48M 44.04M
Selling & General & Admin
92.79M 88.24M 84.64M 82.42M 80.68M 76.04M 73.84M 70.75M 68.54M 67.29M 67.19M 59.11M 57.9M 57.86M 56.36M 66.31M 69.54M 70.93M 73.31M 74.29M 74.37M 74.91M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
19.36M 24.37M 26.69M 24.87M 37.24M 34.59M 31.1M 28.81M 27.18M 27.02M 26.99M 33.3M 33.91M 33.4M 32.5M 23.32M 20.34M 18.04M 15.88M 16.05M 16.95M 16.74M
Operating Expenses
112.15M 112.61M 111.33M 107.29M 117.92M 110.63M 104.94M 99.55M 95.72M 94.31M 94.18M 92.41M 91.8M 91.26M 88.85M 89.62M 89.87M 88.97M 89.2M 90.34M 91.32M 91.65M
Interest Expense
41.55M 42.74M 42.77M 43.05M 42.99M 41.64M 40.74M 38.99M 36.47M 33.29M 28.7M 21.93M 15.12M 9.22M 5.21M 3.55M 3.15M 3.43M 3.78M 4.37M 5.02M 5.51M
Selling & Marketing Expenses
3.6M 3.96M 3.73M 3.19M 3.54M 3.19M 3.03M 3M 2.64M 2.88M 2.93M 2.98M 3.01M 2.89M 2.75M 2.9M 2.9M 2.76M 2.74M 2.35M 2.12M 2.14M
Cost & Expenses
158M 160M 156.38M 153.82M 164.75M 154M 148.97M 141.52M 134.3M 131.23M 126.72M 119.19M 110.22M 102.84M 95.91M 92.05M 91.15M 89.64M 88.88M 91.09M 94.39M 96.04M
Income Tax Expense
20.84M 19.94M 19.91M 18.11M 13.42M 11.97M 10.02M 9.38M 8.46M 7.28M 6.22M 5.84M 6.88M 7.04M 7.75M 7.65M 7.51M 9.06M 10.48M 12.53M 13.74M 12.69M
Shares Outstanding (Basic)
22.21M 22.17M 22.1M 22.09M 22.45M 22.08M 22.04M 22.01M 22M 22M 22.05M 22.28M 22.53M 22.76M 22.76M 22.72M 23M 23.75M 24.4M 24.78M 24.83M 24.88M
Shares Outstanding (Diluted)
22.56M 22.58M 22.53M 22.47M 22.45M 22.43M 22.39M 22.33M 22.24M 22.22M 22.31M 22.5M 22.71M 23.03M 23.08M 22.96M 23.22M 23.99M 24.71M 25.06M 25.11M 25.11M
EPS (Basic)
3.10 2.94 2.92 2.86 2.03 1.91 1.68 1.48 1.46 1.30 1.14 1.21 1.28 1.24 1.34 1.29 1.20 1.33 1.52 1.59 1.70 1.75
EPS (Diluted)
3.04 2.88 2.87 2.80 2 1.88 1.66 1.47 1.44 1.28 1.12 1.20 1.27 1.23 1.32 1.27 1.19 1.32 1.50 1.57 1.68 1.72
EBITDA
95.16M 90.76M 90.42M 84.26M 61.85M 57.67M 50.6M 46.42M 44.79M 40.32M 36.07M 37.59M 40.31M 39.7M 42.82M 42.28M 40.96M 46.11M 52.47M 56.51M 60.63M 61.05M
EBIT
90.99M 86.53M 86.15M 81.21M 58.28M 54.07M 46.99M 42.04M 40.67M 36.04M 31.61M 33.22M 36M 35.39M 38.49M 37.91M 36.52M 41.62M 47.99M 52.04M 56.22M 56.72M
Depreciation & Amortization
4.17M 4.23M 4.27M 3.05M 3.58M 3.61M 3.61M 4.38M 4.12M 4.28M 4.46M 4.37M 4.3M 4.31M 4.33M 4.37M 4.43M 4.49M 4.47M 4.47M 4.41M 4.33M

© 2026 bestshares.com. All rights reserved.