Northrim BanCorp Inc. logo

Northrim BanCorp Inc.

NRIM | NASDAQ
Chart Builder DCF Calculator
$25.21
-$0.01 (-0.04%)
Sep 22, 2026, 10:34 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
63.89M 59.76M 62.32M 63.01M 61.44M 55.76M 54.82M 51M 46.49M 43.65M 42.41M 42.41M 38.8M 34.7M 36.49M 36.23M 30.8M 30.88M 32.05M 33.94M 34.39M 36.49M
Cost of Revenue
11.65M 11.2M 10.67M 12.35M 13.18M 8.86M 12.15M 12.64M 9.74M 9.51M 10.08M 9.25M 8.09M 5.12M 4.32M 895K 1.24M 604K -313K -256K 634K -385K
Gross Profit
52.25M 48.57M 51.66M 50.66M 48.26M 46.91M 42.67M 38.37M 36.75M 34.14M 32.33M 33.16M 30.72M 29.58M 32.18M 35.34M 29.56M 30.28M 32.37M 34.2M 33.75M 36.88M
Operating Income
20.22M 17.96M 18.23M 34.57M 15.77M 17.58M 13.3M 11.64M 11.56M 10.5M 8.34M 10.27M 6.93M 6.07M 9.95M 13.05M 6.32M 9.18M 9.37M 11.66M 11.42M 15.55M
Interest Income
47.15M 44.9M 46.04M 45.66M 44.53M 41.31M 41.49M 39.13M 36.63M 35.49M 35.62M 34.17M 31.61M 29.59M 29.51M 27.36M 22.85M 19.92M 22.34M 21.14M 20.1M 20.49M
Pretax Income
20.22M 17.96M 16.61M 34.57M 15.77M 17.58M 13.3M 11.64M 11.56M 10.5M 8.34M 10.27M 6.93M 6.07M 9.95M 13.05M 6.32M 9.18M 9.37M 11.66M 11.42M 15.55M
Net Income
15.34M 13.68M 12.44M 27.07M 11.78M 13.32M 10.93M 8.83M 9.02M 8.2M 6.61M 8.37M 5.58M 4.83M 8.6M 10.13M 4.8M 7.23M 8.11M 8.88M 8.35M 12.18M
Selling & General & Admin
27.2M 22.51M 22.33M 20.74M 22.65M 18.91M 20.11M 19.01M 18.01M 16.71M 17.03M 16.8M 16.76M 16.61M 8.95M 15.58M 16.73M 15.1M 18.9M 18.81M 18.12M 17.48M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
4.82M 8.1M 11.09M -4.65M 9.84M 10.42M 9.26M 7.72M 7.19M 6.93M 6.97M 6.1M 7.02M 6.9M 13.28M 6.71M 6.51M 6M 4.1M 3.73M 4.21M 3.85M
Operating Expenses
32.02M 30.61M 33.42M 16.09M 32.49M 29.33M 29.38M 26.73M 25.19M 23.64M 23.99M 22.9M 23.78M 23.51M 22.23M 22.29M 23.24M 21.1M 23M 22.53M 22.34M 21.33M
Interest Expense
10.02M 10.24M 10.67M 10.63M 11.21M 10.26M 10.95M 10.57M 9.86M 9.36M 9.2M 8.06M 6.68M 4.76M 2.43M 1.25M 780K 754K 765K 850K 1.06M 1.1M
Selling & Marketing Expenses
686K 901K 1.51M 508K 1.04M 672K 965K 860K 690K 513K 933K 499K 933K 564K 984K 524K 814K 425K 1.13M 533K 672K 404K
Cost & Expenses
43.67M 41.81M 44.09M 28.44M 45.67M 38.19M 41.52M 39.37M 34.93M 33.15M 34.07M 32.14M 31.87M 28.63M 26.54M 23.18M 24.48M 21.71M 22.69M 22.28M 22.97M 20.94M
Income Tax Expense
4.88M 4.28M 4.17M 7.5M 3.99M 4.25M 2.37M 2.81M 2.54M 2.31M 1.73M 1.89M 1.36M 1.24M 1.36M 2.93M 1.52M 1.95M 1.25M 2.79M 3.07M 3.37M
Shares Outstanding (Basic)
22.21M 22.17M 22.1M 22.09M 22.45M 22.08M 22.04M 22.01M 22M 22M 22.05M 22.28M 22.53M 22.76M 22.76M 22.72M 23M 23.75M 24.4M 24.78M 24.83M 24.88M
Shares Outstanding (Diluted)
22.56M 22.58M 22.53M 22.47M 22.45M 22.43M 22.39M 22.33M 22.24M 22.22M 22.31M 22.5M 22.71M 23.03M 23.08M 22.96M 23.22M 23.99M 24.71M 25.06M 25.11M 25.11M
EPS (Basic)
0.69 0.62 0.56 1.23 0.53 0.60 0.50 0.40 0.41 0.37 0.30 0.38 0.25 0.21 0.38 0.45 0.21 0.30 0.33 0.36 0.34 0.49
EPS (Diluted)
0.68 0.61 0.55 1.20 0.52 0.59 0.49 0.39 0.41 0.37 0.30 0.37 0.24 0.21 0.37 0.44 0.21 0.30 0.33 0.35 0.33 0.48
EBITDA
21.05M 18.81M 19.85M 35.45M 16.65M 18.47M 13.68M 13.05M 12.47M 11.4M 9.5M 11.41M 8.01M 7.15M 11.02M 14.13M 7.41M 10.27M 10.47M 12.81M 12.56M 16.63M
EBIT
20.22M 17.96M 18.23M 34.57M 15.77M 17.58M 13.3M 11.64M 11.56M 10.5M 8.34M 10.27M 6.93M 6.07M 9.95M 13.05M 6.32M 9.18M 9.37M 11.66M 11.42M 15.55M
Depreciation & Amortization
825K 855K 1.61M 880K 885K 895K 387K 1.41M 918K 897K 1.16M 1.15M 1.08M 1.08M 1.07M 1.08M 1.09M 1.1M 1.11M 1.14M 1.14M 1.08M

© 2026 bestshares.com. All rights reserved.