Northrim BanCorp Inc. logo

Northrim BanCorp Inc.

NRIM | NASDAQ
Chart Builder DCF Calculator
$25.22
-$0.22 (-0.86%)
At close: Sep 21, 2026, 4:00 PM ET
$25.49
+$0.27 (+1.07%)
After-hours: Sep 21, 2026, 7:56 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
15.34M 13.68M 39.51M 27.07M 11.78M 13.32M 10.93M 8.83M 9.02M 8.2M 6.61M 8.37M 5.58M 4.83M 8.6M 10.13M 4.8M 7.23M 8.11M 8.88M 8.35M 12.18M
Depreciation & Amortization
825K 855K 1.61M 880K 885K 895K 387K 1.41M 1.36M 897K 1.16M 1.15M 1.08M 1.08M 1.07M 1.08M 1.09M 1.1M 1.11M 1.14M 1.14M 1.08M
Stock-Based Compensation
394K 310K 1.18M 363K 327K 232K 221K 265K 219K 208K 318K 254K 225K 140K 174K 191K 190K 187K 332K 232K 229K 280K
Other Working Capital
1.89M -6.41M 4.26M 1.3M 9.16M 4.26M -12.23M -342K -6.31M -593K 8.5M 6.96M 1.57M -5.5M 1.83M 2.69M 4.05M -6.73M 308K -590K 5.55M -3.97M
Other Non-Cash Items
21.94M 18.72M -8.61M 63.35M -27.38M -280K 34.81M -10.5M -42.99M -12.95M 32.2M -2.66M -35.66M 4.74M 24.95M 11.83M -13.7M 18.39M 28.02M -4.49M 8.21M 34.31M
Deferred Income Tax
n/a 1.73M -1.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.11M n/a n/a n/a -1.89M n/a n/a 958K
Change in Working Capital
1.58M -8.07M 2.37M 1.02M 9.97M 2.37M -10.83M -201K -6.1M -1.9M 9.74M 4.29M 1.91M -6.44M 383K 2.31M 3.1M -7.05M 1.01M -289K 5.94M -4.23M
Operating Cash Flow
40.08M 27.22M 34.54M 92.67M -4.42M 16.54M 35.52M -201K -38.5M -5.55M 50.04M 11.41M -26.87M 4.35M 37.28M 25.53M -4.54M 19.85M 36.69M 5.47M 23.87M 44.58M
Capital Expenditures
-583K -2.89M -2.22M -2.73M -316K -208K 1.02M -129K -894K -1.04M -683K -2.22M -2.2M -1.22M -1.71M -601K -491K -1.05M -451K -249K -941K -867K
Cash Acquisitions
n/a n/a 144K n/a n/a 144K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-74.14M -72M -71.75M -29.97M -9.5M -15.19M -29.95M -9.54M -11.94M n/a -22M n/a -324K -6M -28.41M -68.56M -143.5M -82.89M -61.49M -85.05M -69.74M -114.73M
Sales Maturities Of Investments
78.76M 66.69M 85.42M 43.22M 45.8M 34.63M 99.52M 59.8M 23.17M 45.64M 46.87M 20.19M 2.06M 13.29M 6.91M 2M 5M n/a 10.34M 43.49M 36.18M 46.44M
Other Investing Acitivies
-68.22M -67.52M -76.65M -75.44M -33.35M -117.48M -167.53M -129.64M -54.96M -22M -68.58M -73.38M -126.17M -34.85M -107.09M 10.61M -34.02M 38.12M 52.39M 33.87M 61.13M -109.59M
Investing Cash Flow
-64.18M -75.72M -63.05M -64.91M 2.63M -98.1M -96.93M -79.09M -44.2M 22.6M -44.35M -55.39M -126.63M -28.7M -130.26M -56.55M -173M -45.82M 885K -7.94M 26.7M -178.73M
Debt Repayment
-112K -112K 58.49M -50.11M 49.89M -9.91M -30.52M -30.61M 30.39M -106K -50.11M -1.11M 50.9M -104K -104K -103K -102K -104K -97K -75K -69K -68K
Common Stock Repurchased
n/a n/a n/a 1K -1K n/a -1K n/a n/a -788K -2.51M -2.71M -2.5M -1.33M n/a n/a -8.23M -5.92M -8.12M -1.2M n/a -2.21M
Dividend Paid
-3.56M -3.56M -3.94M -3.54M -3.54M -3.53M -3.63M -3.41M -3.35M -3.36M -3.46M -3.34M -3.39M -3.42M -2.95M -2.83M -2.34M -2.45M -2.44M -2.33M -2.32M -2.29M
Other Financial Acitivies
44.93M 60.72M -93.43M 97.29M 31.19M 97.79M 54.62M 161.76M 29.72M -50.97M 57.13M 125.62M 6.04M -90.94M -52.12M 103.95M -7.68M -78.57M 125.09M 150.1M 95.12M 226.34M
Financial Cash Flow
41.26M 57.53M -38.28M 43.65M 77.55M 84.35M 21.28M 127.74M 56.76M -55.22M 1.61M 118.46M 51.04M -95.79M -54.6M 101.01M -18.35M -87.04M 115.97M 147.87M 92.73M 221.77M
Net Cash Flow
17.16M 9.03M -66.79M 71.41M 75.76M 2.79M -40.14M 48.45M -25.94M -38.17M 7.3M 74.48M -102.46M -120.14M -147.57M 70M -195.89M -113.02M 153.55M 145.39M 143.3M 87.63M
Free Cash Flow
39.5M 24.33M 32.32M 89.95M -4.73M 16.33M 36.54M -330K -39.39M -6.59M 49.35M 9.19M -29.07M 3.13M 35.58M 24.93M -5.03M 18.8M 36.24M 5.22M 22.93M 43.72M
Adj. Free Cash Flow
39.1M 24.02M 31.15M 89.58M -5.06M 16.1M 36.32M -595K -39.61M -6.79M 49.04M 8.94M -29.29M 2.99M 35.4M 24.74M -5.22M 18.61M 35.91M 4.99M 22.7M 43.44M
Maintenance CapEx
-583K -855K n/a n/a n/a n/a 2.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a -491K -1.05M -451K -249K -941K n/a
Growth CapEx
n/a -2.04M -2.22M -2.73M -316K -208K -1.02M -129K -894K -1.04M -683K -2.22M -2.2M -1.22M -1.71M -601K n/a n/a n/a n/a n/a -867K
Owner Earnings
39.5M 26.36M 34.54M 92.67M -4.42M 16.54M 37.57M -201K -38.5M -5.55M 50.04M 11.41M -26.87M 4.35M 37.28M 25.53M -5.03M 18.8M 36.24M 5.22M 22.93M 44.58M

© 2026 bestshares.com. All rights reserved.