Northrim BanCorp Inc. logo

Northrim BanCorp Inc.

NRIM | NASDAQ
Chart Builder DCF Calculator
$25.22
-$0.22 (-0.86%)
At close: Sep 21, 2026, 4:00 PM ET
$25.49
+$0.27 (+1.07%)
After-hours: Sep 21, 2026, 7:56 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
64.61M 36.97M 25.39M 30.74M 37.52M 32.89M
Depreciation & Amortization
3.5M 3.61M 3.31M 3.16M 4.47M 4.3M
Stock-Based Compensation
1.73M 913K 937K 742K 1.07M 943K
Other Working Capital
23.4M -19.04M 12.53M 2.94M 3.04M -2.68M
Other Non-Cash Items
48.65M -31.48M -1.81M 41.52M 66.05M -68.99M
Deferred Income Tax
-1.51M -152K 580K 2.11M -1.3M 555K
Change in Working Capital
22.36M -18.59M 10.51M -153K 4.18M -6.15M
Operating Cash Flow
139.34M -8.73M 38.93M 78.12M 111.99M -36.45M
Capital Expenditures
-5.47M -620K -6.17M -3.8M -2.51M -3.27M
Cash Acquisitions
144K -40.66M n/a n/a n/a n/a
Purchase of Investments
-96.44M -51.43M -28.33M -323.35M -330.99M -171.98M
Sales Maturities Of Investments
175.85M 228.13M 82.4M 13.91M 136.45M 189.92M
Other Investing Acitivies
-297.51M -333.05M -302.83M -92.33M 37.79M -397.93M
Investing Cash Flow
-223.43M -197.63M -254.92M -405.57M -159.09M -382.83M
Debt Repayment
48.36M -30.84M -420K -413K -309K 5.93M
Common Stock Repurchased
n/a -789K -9.04M -14.16M -11.53M -9.98M
Dividend Paid
-14.55M -13.75M -13.61M -10.57M -9.39M -8.84M
Other Financial Acitivies
132.84M 195.13M 97.84M -34.42M 596.65M 452.63M
Financial Cash Flow
167.26M 150.56M 75.33M -58.98M 576.96M 439.82M
Net Cash Flow
83.17M -55.79M -140.82M -386.48M 529.86M 20.54M
Free Cash Flow
133.87M -9.35M 32.61M 74.28M 109.48M -39.72M
Adj. Free Cash Flow
132.13M -10.26M 31.67M 73.53M 108.41M -40.66M
Maintenance CapEx
n/a n/a n/a -3.8M -2.51M n/a
Growth CapEx
-5.47M -620K -6.17M n/a n/a -3.27M
Owner Earnings
139.34M -8.73M 38.93M 74.33M 109.48M -36.45M

© 2026 bestshares.com. All rights reserved.