NerdWallet Inc. logo

NerdWallet Inc.

NRDS | NASDAQ
Chart Builder DCF Calculator
$9.18
+$0.10 (+1.10%)
Sep 22, 2026, 9:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
24.7M 20.4M 14M 26.3M 8.2M 200K 38.6M 100K -9.4M 1.1M -2.3M -500K -10.7M 1.7M 8.9M 700K -9.3M -10.5M -7.9M -7.8M -13.9M -12.9M
Depreciation & Amortization
19M 9.7M 9.5M 11.6M 12.7M 12.6M 11.4M 12.9M 12.2M 11.9M 12.2M 12.1M 12.9M 12.4M 11.4M 10.8M 8.2M 7.2M 7.2M 7.1M 8.5M 6.2M
Stock-Based Compensation
13.9M 7M 7M 6.7M 8.2M 6.7M 8.5M 10.2M 10.3M 8.7M 9.5M 9.4M n/a n/a 9.1M 9.1M n/a 6.5M 7.1M 4.3M n/a 2.3M
Other Working Capital
5.6M 4.4M 1.4M 5.1M -19.7M 9.6M -10.2M 11.8M 1.8M 5.5M 8.2M -3M -18M -4.4M -9.2M 13.8M -22.7M 8.2M -4.1M -3.2M -5.1M 11.2M
Other Non-Cash Items
3.1M 600K 600K 1M 1.1M 1.3M 8.8M 600K 700K 700K 2.4M 700K 11.1M 10M 1.6M 1.5M 11.8M 4.8M 8.6M 4.9M 3.5M 9.2M
Deferred Income Tax
8.4M 5.4M 4.5M 14.9M -3.1M -300K -45.9M n/a -100K -100K -100K -100K -200K -100K -100K -11.2M -600K -700K -200K 13.8M -7.9M -1.3M
Change in Working Capital
7.8M -7.4M 3.3M -12M -9.6M 6.2M -11.5M 5.2M -3.5M 400K 7.9M 14.5M -23.1M -7.6M -10.8M 8.4M -26.1M -5.7M -6.1M -5.7M -4.7M -7.1M
Operating Cash Flow
76.9M 35.7M 38.9M 48.5M 17.5M 26.7M 9.9M 29M 10.2M 22.7M 29.6M 36.1M -10M 16.4M 20.1M 19.3M -16M 1.6M 8.7M 16.6M -14.5M -3.6M
Capital Expenditures
-7.9M -4.2M -4.8M -4.4M 3.7M -4.6M -5M -5.2M -5.7M -5.4M -9.4M -4.8M -7.7M -7.6M -7.4M -8.9M -7.4M -8.5M -6.7M -5.5M -5.4M -5.4M
Cash Acquisitions
-16.1M -15.8M -8.1M n/a -5M n/a -300K n/a n/a n/a n/a n/a n/a n/a 1.4M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2M -2M n/a -2M n/a n/a n/a n/a n/a -8.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
2.3M 2.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -4.5M -4.3M -3.7M n/a -4.8M -5.1M n/a n/a n/a n/a n/a n/a -7.1M -77M n/a -6.6M -5.1M n/a n/a -5.2M
Investing Cash Flow
-23.7M -19.7M -12.9M -6.4M -9.4M -4.6M -5.3M -5.2M -5.7M -13.5M -9.4M -4.8M -7.7M -7.6M -6M -78.4M -7.4M -8.5M -6.7M -5.5M -5.4M -5.4M
Debt Repayment
-1.7M 8M 1.1M -5.4M 4.4M 4.3M -2M n/a n/a n/a -300K -1.1M n/a n/a -70M 70M n/a n/a -28.5M n/a n/a n/a
Common Stock Repurchased
-88.8M -66M -50.7M -19.2M 1M -500K -10.3M -68.7M -1.1M n/a -7.9M -10.8M -1.3M n/a n/a n/a n/a n/a n/a n/a -100K -12.8M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-800K -200K -300K -2M -300K n/a 2.1M 2.8M -1M -400K -400K 300K -17.1M -300K -500K -100K -19M n/a 2.9M -900K -800K 1.1M
Financial Cash Flow
-89.4M -57.9M -48.4M -26.6M 5.1M 3.8M -10.2M -65.9M -1.7M 1.3M -6.4M -11.8M -16.1M 8.1M -68.7M 71.8M -12.2M 700K 114.4M -700K 300K -13.8M
Net Cash Flow
-36.3M -42M -22.3M 15.3M 13.1M 23.7M -5.4M -40M 2.9M 8.4M 13.8M 19.5M -33.7M 16.9M -54.5M 12.6M -35.8M -6.2M 116.3M 12.4M -19.5M -24.8M
Free Cash Flow
69M 31.5M 34.1M 44.1M 21.2M 22.1M 4.9M 23.8M 4.5M 17.3M 20.2M 31.3M -17.7M 8.8M 12.7M 10.4M -23.4M -6.9M 2M 11.1M -19.9M -9M
Adj. Free Cash Flow
55.1M 24.5M 27.1M 37.4M 13M 15.4M -3.6M 13.6M -5.8M 8.6M 10.7M 21.9M -17.7M 8.8M 3.6M 1.3M -23.4M -13.4M -5.1M 6.8M -19.9M -11.3M
Maintenance CapEx
-7.9M -4.2M -871.71K -2.15M 7.13M -133.46K n/a -988.1K -4.9M -5.4M -9.4M -3.55M -5.48M -2.62M -1.75M -3.04M -2.93M -3.3M -449.49K n/a n/a -5.4M
Growth CapEx
n/a n/a -3.93M -2.25M -3.43M -4.47M -5M -4.21M -798.62K n/a n/a -1.25M -2.22M -4.98M -5.65M -5.86M -4.47M -5.2M -6.25M -5.5M -5.4M n/a
Owner Earnings
69M 31.5M 38.03M 46.35M 24.63M 26.57M 9.9M 28.01M 5.3M 17.3M 20.2M 32.55M -15.48M 13.78M 18.35M 16.26M -18.93M -1.7M 8.25M 16.6M -14.5M -9M

© 2026 bestshares.com. All rights reserved.