NerdWallet Inc. logo

NerdWallet Inc.

NRDS | NASDAQ
Chart Builder DCF Calculator
$8.97
-$0.11 (-1.21%)
Sep 22, 2026, 10:26 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
85.4M 68.9M 48.7M 73.3M 47.1M 29.5M 30.4M -10.5M -11.1M -12.4M -11.8M -600K 600K 2M -10.2M -27M -35.5M -40.1M -42.5M -38M -24.6M -21.3M
Depreciation & Amortization
49.8M 43.5M 46.4M 48.3M 49.6M 49.1M 48.4M 49.2M 48.4M 49.1M 49.6M 48.8M 47.5M 42.8M 37.6M 33.4M 29.7M 30M 29M 27.2M 14.6M 12.1M
Stock-Based Compensation
34.6M 28.9M 28.6M 30.1M 33.6M 35.7M 37.7M 38.7M 37.9M 27.6M 18.9M 18.5M 18.2M 18.2M 24.7M 22.7M 17.9M 17.9M 13.7M 8.7M 5.7M 7.6M
Other Working Capital
16.5M -8.8M -3.6M -15.2M -8.5M 13M 8.9M 27.3M 12.5M -7.3M -17.2M -34.6M -17.8M -22.5M -9.9M -4.8M -21.8M -4.2M -1.2M -2.1M -900K -6.4M
Other Non-Cash Items
5.3M 3.3M 4M 12.2M 11.8M 11.4M 10.8M 4.4M 4.5M 14.9M 24.2M 23.4M 24.2M 24.9M 19.7M 26.7M 30.1M 21.8M 26.2M 18.6M 24.3M 6.5M
Deferred Income Tax
33.2M 21.7M 16M -34.4M -49.3M -46.3M -46.1M -300K -400K -500K -500K -500K -11.6M -12M -12.6M -12.7M 12.3M 5M 4.4M 2.7M -11.1M -3.2M
Change in Working Capital
-8.3M -25.7M -12.1M -26.9M -9.7M -3.6M -9.4M 10M 19.3M -300K -8.3M -27M -33.1M -36.1M -34.2M -29.5M -43.6M -22.2M -23.6M -24.5M -20.2M 300K
Operating Cash Flow
200M 140.6M 131.6M 102.6M 83.1M 75.8M 71.8M 91.5M 98.6M 78.4M 72.1M 62.6M 45.8M 39.8M 25M 13.6M 10.9M 12.4M 7.2M -5.3M -11.3M 2M
Capital Expenditures
-21.3M -9.7M -10.1M -10.3M -11.1M -20.5M -21.3M -25.7M -25.3M -27.3M -29.5M -27.5M -31.6M -31.3M -32.2M -31.5M -28.1M -26.1M -23M -20.9M -15.6M -10.7M
Cash Acquisitions
-40M -28.9M -13.1M -5.3M -5.3M -300K -300K n/a n/a n/a n/a 1.4M 1.4M 1.4M 1.4M n/a n/a n/a n/a -25.2M -36.7M -36.7M
Purchase of Investments
-6M -4M -2M -2M n/a n/a -8.1M -8.1M -8.1M -8.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
4.6M 2.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-8.8M -12.5M -12.5M -12.8M -13.6M -9.9M -9.9M -5.1M n/a n/a n/a -7.1M -84.1M -84.1M -90.7M -88.7M -11.7M -11.7M -10.3M -9.6M -14M -18.7M
Investing Cash Flow
-62.7M -48.4M -33.3M -25.7M -24.5M -20.8M -29.7M -33.8M -33.4M -35.4M -29.5M -26.1M -99.7M -99.4M -100.3M -101M -28.1M -26.1M -23M -46.1M -56.7M -56.5M
Debt Repayment
2M 8.1M 4.4M 1.3M 6.7M 2.3M -2M -300K -1.4M -1.4M -1.4M -71.1M n/a n/a n/a 41.5M -28.5M -28.5M -28.5M -5M -5M -5M
Common Stock Repurchased
-224.7M -134.9M -69.4M -29M -78.5M -80.6M -80.1M -77.7M -19.8M -20M -20M -12.1M -1.3M n/a n/a n/a n/a -100K -12.9M -13.9M -14.1M -14.1M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.3M -2.8M -2.6M -200K 4.6M 3.9M 3.5M 1M -1.5M -17.6M -17.5M -17.6M -18M -19.9M -19.6M -16.2M -17M 1.2M 2.3M 900K 3.3M 4.4M
Financial Cash Flow
-222.3M -127.8M -66.1M -27.9M -67.2M -74M -76.5M -72.7M -18.6M -33M -26.2M -88.5M -4.9M -1M -8.4M 174.7M 102.2M 114.7M 100.2M 35.6M 37.6M 37.5M
Net Cash Flow
-85.3M -35.9M 29.8M 46.7M -8.6M -18.8M -34.1M -14.9M 44.6M 8M 16.5M -51.8M -58.7M -60.8M -83.9M 86.9M 86.7M 103M 84.4M -15.6M -32.2M -18.9M
Free Cash Flow
178.7M 130.9M 121.5M 92.3M 72M 55.3M 50.5M 65.8M 73.3M 51.1M 42.6M 35.1M 14.2M 8.5M -7.2M -17.9M -17.2M -13.7M -15.8M -26.2M -26.9M -8.7M
Adj. Free Cash Flow
144.1M 102M 92.9M 62.2M 38.4M 19.6M 12.8M 27.1M 35.4M 23.5M 23.7M 16.6M -4M -9.7M -31.9M -40.6M -35.1M -31.6M -29.5M -34.9M -32.6M -16.3M
Maintenance CapEx
-15.12M -96.47K 3.97M 4.84M 6.01M -6.02M -11.29M -20.69M -23.25M -23.82M -21.04M -13.4M -12.89M -10.35M -11.03M -9.73M -6.69M -3.75M -5.85M -10M -10.2M -10.7M
Growth CapEx
-6.18M -9.6M -14.07M -15.14M -17.11M -14.48M -10.01M -5.01M -2.05M -3.48M -8.46M -14.1M -18.71M -20.95M -21.17M -21.77M -21.41M -22.35M -17.15M -10.9M -5.4M n/a
Owner Earnings
184.88M 140.5M 135.57M 107.44M 89.11M 69.78M 60.51M 70.81M 75.35M 54.58M 51.06M 49.2M 32.91M 29.45M 13.97M 3.87M 4.21M 8.65M 1.35M -15.3M -21.5M -8.7M

© 2026 bestshares.com. All rights reserved.