NET Power Inc. logo

NET Power Inc.

NPWR | NYSE
Chart Builder DCF Calculator
$1.79
-$0.04 (-2.19%)
At close: Sep 21, 2026, 4:00 PM ET
$1.82
+$0.03 (+1.68%)
Pre-market: Sep 22, 2026, 4:03 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
n/a n/a n/a n/a 12K 250K 250K 250K 238K 125K 175K 181K 322K 405K 579K 1.13M 989K 781K 557K n/a n/a n/a
Cost of Revenue
22.44M 44.11M 45.19M 63.07M 47.49M 26.72M 22.56M 1.63M 1.92M 1.32M 1.18M 793K 3.88M 3.73M 3.61M 3.64M 264K 109K 46K n/a n/a n/a
Gross Profit
-22.44M -44.11M -45.19M -63.07M -47.48M -26.47M -22.31M -1.38M -1.68M -1.2M -1M -612K -3.56M -3.32M -3.04M -2.51M 725K 672K 511K n/a n/a n/a
Operating Income
-374.46M -255.07M -695.43M -676.21M -662.79M -617.09M -181.32M -171.33M -162.75M -249.4M -227.66M -201.34M -174.92M -57.15M -50.02M -49.14M -37.15M -23.56M -13.69M -443.72K -181.78K -35.29K
Interest Income
-5.04M -2.54M n/a 22.86M 26.02M 28.24M 30.05M 32.05M 32.73M 27.17M 23.19M 17.42M 10.27M 8.58M 4.9M 2M 486.13K 48.82K 18.34K 9.64K 945 n/a
Pretax Income
-1.45B -1.33B -1.68B -1.72B -566.84M -502.74M -175.23M -21.09M -101.51M -210.3M -181.7M -254.85M -175.1M -60.5M -54.78M -51.16M -44.5M -37.16M -25.84M -12.02M -6.45M -35.29K
Net Income
-521.19M -469.04M -578.53M -593.31M -180.99M -157.12M -49.19M 7.64M -23.75M -71.59M -77.23M -117.18M -98.84M -60.5M -54.78M -51.16M -44.29M -36.69M -25.38M -11.56M -6.21M -33.93K
Selling & General & Admin
37.82M 45.45M 45.26M 44.28M 43.26M 36.85M 34.13M 34.34M 34.13M 57.7M 56.5M 52.04M 47.03M 20.46M 17.99M 19.05M 15.05M 9.53M 6.08M 443.72K 181.78K 35.29K
Research & Development
115.91M 165.5M 190M 153.87M 136.86M 98.53M 75.81M 59.12M 50.58M 53.44M 38.53M 41.07M 36.8M 23.25M 18.94M 17.75M 12.99M 8.19M 4.94M n/a n/a n/a
Other Expenses
198.29M n/a 414.99M 414.99M 435.2M 455.24M 49.07M 76.49M 76.36M 137.06M 131.63M 107.62M 87.54M 10.12M 10.06M 9.83M 9.83M 6.51M 3.18M n/a n/a n/a
Operating Expenses
352.01M 210.96M 650.24M 613.13M 615.31M 590.62M 159.01M 169.95M 161.07M 248.2M 226.66M 200.72M 171.37M 53.83M 46.99M 46.63M 37.87M 24.23M 14.2M 443.72K 181.78K 35.29K
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 30K 30K 30K 62K 32K 32K 32K n/a n/a n/a n/a n/a
Selling & Marketing Expenses
4.44M 4.91M 4.91M 5.28M 4.92M 4.3M 3.86M 3.36M 3.26M 3.07M 2.66M 2.25M 1.46M 1.02M 800K 667K 531K 289K 164K n/a n/a n/a
Cost & Expenses
374.46M 255.07M 695.43M 676.21M 662.8M 617.34M 181.57M 171.58M 162.99M 249.53M 227.83M 201.52M 175.24M 57.56M 50.6M 50.27M 38.14M 24.34M 14.24M 443.72K 181.78K 35.29K
Income Tax Expense
-3.08M -4.7M -4.31M -1.85M -5.41M -6.15M -10.58M -16.16M -11.43M -9.75M -5.71M -682K -672K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
88.41M 85.38M 78.82M 77.88M 77.7M 77M 76.76M 73.54M 71.89M 71.9M 71.28M 68.97M 67.35M 43.13M 43.13M 1.14M 3.72M 43.13M 43.13M 43.13M 12.59M 43.13M
Shares Outstanding (Diluted)
88.41M 85.38M 78.82M 77.88M 77.7M 77M 76.76M 73.54M 71.89M 71.9M 71.28M 68.97M 67.35M 43.13M 43.13M 1.14M 3.72M 43.13M 43.13M 43.13M 12.59M 43.13M
EPS (Basic)
-6.54 -5.99 -7.42 -7.64 -2.35 -2.15 -0.76 0.01 -0.44 -2.18 -2.42 -3.16 -3.44 -5.24 -5.10 -4.80 -4.20 -0.99 -0.73 -0.61 -0.49 0
EPS (Diluted)
-6.54 -5.99 -7.42 -7.64 -2.35 -2.15 -0.76 0.01 -0.44 -2.18 -2.42 -3.16 -3.44 -5.24 -5.10 -4.80 -4.20 -0.99 -0.73 -0.61 -0.49 0
EBITDA
-1.43B -1.29B -1.3B -1.32B -167.41M -121.76M -110.43M -53.97M -151.38M -184.2M -172.27M -165.68M -85.81M -47.05M -41.36M -37.97M -29.33M -19.06M -11.08M -434.08K -180.84K -35.29K
EBIT
-1.45B -1.33B -1.36B -1.4B -252.31M -188.21M -175.23M -100.65M -181.06M -213.94M -185.31M -178.91M -99.15M -60.44M -54.75M -51.13M -44.47M -37.16M -25.84M -12.02M -6.45M -35.29K
Depreciation & Amortization
22.44M 44.11M 62.39M 80.27M 84.9M 66.45M 64.79M 46.68M 29.68M 29.74M 13.04M 13.23M 13.34M 13.39M 13.38M 13.16M 15.15M 18.09M 14.77M 11.59M 6.27M n/a

© 2026 bestshares.com. All rights reserved.