NET Power Inc. logo

NET Power Inc.

NPWR | NYSE
Chart Builder DCF Calculator
$1.79
-$0.04 (-2.19%)
At close: Sep 21, 2026, 4:00 PM ET
$1.82
+$0.03 (+1.68%)
Pre-market: Sep 22, 2026, 4:03 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Net Income
-1.09B -963.11M -1.33B -1.65B -496.77M -431.94M -99.98M -4.93M -200.67M -235.56M -210.99M -289.17M -98.84M -60.5M -25.86M -6.65M 213.6K 7.81M -9.76M -11.52M -6.17M
Depreciation & Amortization
26.22M 44.27M 62.55M 80.27M 84.74M 83.28M 81.62M 80.28M 85.01M 72.36M 55.6M 39.03M 17.35M 13.28M 10.01M 6.6M 3.33M n/a n/a n/a n/a
Stock-Based Compensation
35.96M 47.89M 58.09M 35.76M 33.1M 27.72M 23.8M 31.35M 28.92M 20.39M 18.75M 11.2M 8.04M 8.04M 3.41M 3.41M n/a n/a n/a n/a n/a
Other Working Capital
-26.75M -5.54M 30.33M 7.51M 29.45M 9.88M 3.63M 3.49M -6.42M -17.16M -13.93M -14.67M -6.62M -648.98K -2.24M -2.57M -4.14M -477.44K -679.65K -861.05K 110.29K
Other Non-Cash Items
918.91M 724.77M 1.06B 1.42B 289.51M 273.49M -31.68M -118.73M 57.2M 91.04M 78.27M 174.74M 29.3M 17.73M -2.04M -13.19M -10.24M -8.81M 9.11M 11.13M 6.03M
Deferred Income Tax
-3.08M -4.7M -4.31M -1.85M -5.42M -6.14M -10.58M -16.16M -12.1M -10.42M -6.38M -1.35M -672K n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-26.57M -637K 32.1M 7.42M 29.05M 4.23M 5.17M 6.52M -7.59M -19.83M -19.75M -19.93M -8.34M -123.98K -2.16M -2.86M -4.19M -530.67K -679.65K -861.05K 110.29K
Operating Cash Flow
-136.55M -151.51M -120.78M -105.95M -65.79M -49.36M -31.65M -21.69M -49.22M -82.01M -84.49M -85.49M -53.16M -21.57M -16.63M -12.7M -10.89M -1.54M -1.33M -1.26M -26.85K
Capital Expenditures
-29.46M -32.08M -33.21M -45.87M -65.03M -69.78M -69.85M -45.5M -26.9M -21.05M -12.14M -6.91M -3.04M -730K -115K 6 11 8 8 4 -1
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 1K 7.95M 15.89M 15.89M 15.89M 7.95M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-205.38M -242.77M -186.02M -194.75M -178.84M -98.42M -169.89M -131.56M -221.66M -196.15M -100M -100M n/a n/a n/a n/a n/a -345.03M -345.03M -345.03M -345.03M
Sales Maturities Of Investments
105.62M 159.7M 111.65M 194.67M 193.68M 96.43M 71.08M 42.25M 20.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
99.51M 99.29M 98.78M -834K -1.01M -1.11M -592K -592K -412K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-30.54M -16.37M -8.81M -45.94M -50.19M -71.77M -168.67M -134.81M -219.86M -201.3M -96.25M -91.02M 4.91M -730K -115K n/a n/a -345.03M -345.03M -345.03M -345.03M
Debt Repayment
n/a -49K -50K -266K -216K -117K -67K n/a n/a n/a n/a n/a n/a -8M -8M -8M -8M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -218.98M -437.97M -437.97M -437.97M -218.98M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-608K -364K -180K -4.9M -4.82M -4.87M -4.87M 540.39M 538.54M 538.54M 538.54M -1.94M n/a 85K n/a -166.59K -166.59K -251.59K -166.59K n/a n/a
Financial Cash Flow
-264K -253K -230K -5M -5.09M -4.98M -4.93M -64K 319.62M 649.22M 655.06M 655.03M 335.5M 27.39M 21.47M 21.3M 39.76M 348.84M 348.93M 349.1M 330.63M
Net Cash Flow
-166.09M -166.87M -129.78M -156.92M -121.08M -126.12M -205.27M -156.56M 50.54M 719.38M 827.79M 839.26M 647.98M 28.2K -338K -3.73M -1.98M 2.28M 2.57M 2.81M 4.11M
Free Cash Flow
-166.01M -183.59M -154M -151.81M -130.81M -119.14M -101.5M -67.18M -76.12M -103.06M -96.63M -92.4M -56.2M -22.3M -16.74M -12.7M -10.89M -1.54M -1.33M -1.26M -26.85K
Adj. Free Cash Flow
-201.97M -231.49M -212.09M -187.57M -163.91M -146.86M -125.3M -98.53M -105.04M -123.45M -115.39M -103.6M -64.24M -30.34M -20.16M -16.11M -10.89M -1.54M -1.33M -1.26M -26.85K
Maintenance CapEx
-24.56M -27.18M -33.21M -45.87M -63.13M -59.72M -59.8M -35.44M -18.74M -21.05M -12.14M -6.91M -3.04M -730K -115K 8 13 8 n/a n/a n/a
Growth CapEx
-4.9M -4.9M n/a n/a -1.89M -10.06M -10.06M -10.06M -8.16M n/a n/a n/a n/a -2 -2 -2 -2 n/a n/a n/a n/a
Owner Earnings
-161.11M -178.7M -154M -151.81M -128.92M -109.08M -91.45M -57.12M -67.95M -103.06M -96.63M -92.4M -56.2M -22.3M -16.74M -12.7M -10.89M -1.54M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.