NET Power Inc. logo

NET Power Inc.

NPWR | NYSE
Chart Builder DCF Calculator
$1.79
-$0.04 (-2.19%)
At close: Sep 21, 2026, 4:00 PM ET
$1.82
+$0.03 (+1.68%)
Pre-market: Sep 22, 2026, 4:03 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Net Income
-206.93M -9.86M 288.6M -1.16B -82.05M -373.59M -34.32M -6.81M -17.22M -41.63M 60.74M -202.55M -52.11M -17.07M -17.44M -12.22M -13.77M 17.57M 1.76M -5.35M -6.17M
Depreciation & Amortization
3.45M 3.41M 3.61M 15.74M 21.51M 21.69M 21.33M 20.21M 20.05M 20.03M 19.99M 24.95M 7.4M 3.27M 3.41M 3.27M 3.33M n/a n/a n/a n/a
Stock-Based Compensation
1.98M n/a 22.33M 11.66M 13.91M 10.2M n/a 9M 8.53M 6.27M 7.55M 6.57M n/a 4.63M n/a 3.41M n/a n/a n/a n/a n/a
Other Working Capital
-425K -31.05M 24.19M -19.47M 20.78M 4.82M 1.38M 2.47M 1.21M -1.43M 1.24M -7.44M -9.53M 1.8M 504K 602K -3.55M 202.2K 181.41K -971.34K 110.29K
Other Non-Cash Items
192.51M -13.08M -364.86M 1.1B -1.63M 319.77M -271K -28.36M -17.65M 14.61M -87.33M 147.58M 16.19M 1.84M 9.14M 2.14M 4.61M -17.93M -2.01M 5.09M 6.03M
Deferred Income Tax
n/a n/a -1.9M -1.18M -1.62M 397K 557K -4.75M -2.35M -4.04M -5.03M -681K -672K n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-647K -31.58M 24.41M -18.76M 25.29M 1.16M -269K 2.87M 469K 2.1M 1.08M -11.23M -11.77M 2.18M 888K 359K -3.55M 148.98K 181.41K -971.34K 110.29K
Operating Cash Flow
-9.64M -51.1M -27.8M -48.01M -24.6M -20.37M -12.97M -7.84M -8.17M -2.66M -3.01M -35.37M -40.97M -5.14M -4M -3.04M -9.38M -204.21K -72K -1.23M -26.85K
Capital Expenditures
-793K -8.31M -17.05M -3.31M -3.41M -9.44M -29.7M -22.47M -8.16M -9.52M -5.34M -3.88M -2.31M -615K -115K n/a 2 n/a 4 5 -1
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K 7.95M 7.95M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-68.54M -81.42M -29.6M -25.81M -105.93M -24.67M -38.33M -9.91M -25.51M -96.15M n/a -100M n/a n/a n/a n/a n/a n/a n/a n/a -345.03M
Sales Maturities Of Investments
63.93M 73.4M -54.2M 22.5M 118M 25.35M 28.83M 21.5M 20.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-103K n/a 99.61M n/a -321K -513K n/a -180K -412K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-5.51M -16.33M -2.07M -6.63M 8.66M -8.76M -39.21M -10.88M -12.92M -105.67M -5.34M -95.93M 5.64M -615K -115K n/a n/a n/a n/a n/a -345.03M
Debt Repayment
-50K -49K 149K -50K -99K -50K -67K n/a n/a n/a n/a n/a n/a n/a n/a n/a -8M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -218.98M -218.98M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-194K -184K -58K -172K 50K n/a -4.78M -91K n/a n/a 540.48M -1.94M n/a n/a n/a n/a 85K -85K -166.59K n/a n/a
Financial Cash Flow
-60K -73K -66K -65K -49K -50K -4.84M -152K 61K n/a 27K 319.53M 329.66M 5.84M 1K n/a 21.55M -85K -166.59K 18.46M 330.63M
Net Cash Flow
-15.21M -66.28M -29.89M -54.71M -15.99M -29.19M -57.03M -18.87M -21.04M -108.33M -8.32M 188.23M 647.8M 77K 3.15M -3.05M -154.27K -289.21K -238.59K -1.3M 4.11M
Free Cash Flow
-10.43M -59.41M -44.85M -51.31M -28.01M -29.82M -42.67M -30.31M -16.34M -12.18M -8.35M -39.25M -43.28M -5.76M -4.11M -3.04M -9.38M -204.21K -72K -1.23M -26.85K
Adj. Free Cash Flow
-12.41M -59.41M -67.19M -62.97M -41.92M -40.01M -42.67M -39.31M -24.87M -18.45M -15.9M -45.82M -43.28M -10.39M -4.11M -6.46M -9.38M -204.21K -72K -1.23M -26.85K
Maintenance CapEx
-793K -3.41M -17.05M -3.31M -3.41M -9.44M -29.7M -20.58M n/a -9.52M -5.34M -3.88M -2.31M -615K -115K n/a 4 n/a 4 5 -1
Growth CapEx
n/a -4.9M n/a n/a n/a n/a n/a -1.89M -8.16M n/a n/a n/a n/a n/a n/a n/a -2 n/a n/a n/a n/a
Owner Earnings
-10.43M -54.52M -44.85M -51.31M -28.01M -29.82M -42.67M -28.42M -8.17M -12.18M -8.35M -39.25M -43.28M -5.76M -4.11M -3.04M -9.38M -204.21K -72K -1.23M -26.85K

© 2026 bestshares.com. All rights reserved.