Naspers Limited

NPSNY | OTC

Price Alert Chart Builder DCF Calculator

$9.29

+$0.27 (+2.99%)

Sep 22, 2026, 1:13 PM ET · Market open

Overview Rating Statistics Financials Earnings Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q4 2025 Mar 30, 2025	Q2 2025 Sep 29, 2024	Q4 2024 Mar 30, 2024	Q3 2024 Dec 30, 2023	Q2 2024 Sep 29, 2023	Q1 2024 Jun 29, 2023	Q4 2023 Mar 30, 2023	Q3 2023 Dec 30, 2022	Q2 2023 Sep 29, 2022	Q1 2023 Jun 29, 2022	Q4 2022 Mar 30, 2022	Q3 2022 Dec 30, 2021	Q2 2022 Sep 29, 2021	Q1 2022 Jun 29, 2021	Q4 2021 Mar 30, 2021	Q3 2021 Dec 30, 2020	Q2 2021 Sep 29, 2020	Q1 2021 Jun 29, 2020	Q4 2020 Mar 30, 2020	Q3 2020 Dec 30, 2019	Q2 2020 Sep 29, 2019	Q1 2020 Jun 29, 2019
Revenue	10.6B	8.37B	6.43B	6.32B	6.21B	6.08B	5.96B	5.21B	5.79B	6.04B	6.29B	7.16B	6.7B	6.32B	5.93B	5.35B	4.77B	4.38B	4B	5.4B	5.02B	4.91B
Cost of Revenue	6.43B	5.07B	3.97B	4B	4.04B	4.06B	4.09B	3.64B	4.13B	4.4B	4.66B	5.21B	4.82B	4.46B	4.09B	3.69B	3.28B	2.99B	2.69B	3.54B	3.21B	3.12B
Gross Profit	4.17B	3.3B	2.47B	2.32B	2.17B	2.02B	1.88B	1.57B	1.66B	1.65B	1.63B	1.96B	1.88B	1.86B	1.85B	1.67B	1.48B	1.4B	1.31B	1.86B	1.81B	1.8B
Operating Income	-12.04M	-242M	-389.5M	-802.5M	-1.22B	-1.05B	-1.06B	-724.5M	-415M	-601.5M	-788M	-1.07B	-1.33B	-1.21B	-1.1B	-853M	-608M	-625M	-642M	-910.5M	-848M	-825.5M
Interest Income	1.41B	1.03B	629.99M	148M	148M	74M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	16M	32M	299.5M	316M	316.5M
Pretax Income	15.89B	9.88B	6.99B	8.91B	10.83B	10.26B	9.7B	7.52B	5.32B	11.93B	18.55B	19.33B	20.13B	13.68B	7.22B	5.6B	3.97B	3.78B	3.58B	5.61B	6.84B	7.42B
Net Income	6.64B	4.04B	2.97B	3.9B	4.83B	4.65B	4.35B	3.35B	2.3B	7.24B	12.17B	13.12B	14.11B	9.71B	5.3B	4.14B	2.98B	3.04B	3.1B	7.9B	9.16B	9.71B
Selling & General & Admin	4.16B	3.34B	2.65B	2.61B	2.57B	2.44B	2.31B	1.98B	2.1B	2.28B	2.45B	3.06B	3.22B	3.08B	2.93B	2.51B	2.08B	2.02B	1.96B	2.75B	2.63B	2.57B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	28M	201.5M	206.5M	509.5M	812.5M	639M	639M	319.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-5M	-5M	-5M
Operating Expenses	4.18B	3.54B	3.41B	3.67B	3.94B	4.02B	3.71B	4.04B	3.93B	10.57B	17.22B	17.64B	18.49B	12.01B	5.54B	4.04B	2.54B	2.4B	2.25B	2.25B	3.51B	4.1B
Interest Expense	879.56M	584.21M	294.21M	n/a	n/a	41M	82M	178.5M	274M	289M	304M	268M	233M	197.5M	162M	106.5M	51M	30.5M	10M	210M	205M	205M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	10.61B	8.61B	7.38B	7.68B	7.98B	8.08B	7.8B	7.68B	8.06B	14.97B	21.88B	22.85B	23.31B	16.47B	9.63B	7.72B	5.82B	5.38B	4.94B	5.8B	6.72B	7.21B
Income Tax Expense	243.83M	208M	151M	132.5M	114M	82.5M	51M	40M	41M	52.5M	64M	101.5M	127M	165.5M	204M	188.5M	173M	202M	231M	331M	412M	425.5M
Shares Outstanding (Basic)	811.74M	852.14M	916.87M	916.87M	850.24M	981M	1.18B	1.18B	1.11B	1.11B	1.28B	1.65B	1.85B	1.85B	2.21B	2.21B	2.19B	2.19B	2.31B	2.31B	2.22B	2.22B
Shares Outstanding (Diluted)	849.6M	872.19M	911.65M	911.65M	954.03M	954.03M	1.02B	1.02B	1.07B	1.07B	1.26B	1.64B	1.83B	1.83B	2.13B	2.13B	2.15B	2.15B	2.19B	2.19B	2.2B	2.2B
EPS (Basic)	8.79	5.53	4.06	3.85	4.47	4.11	3.74	2.85	1.82	4.30	6.78	7.01	7.36	4.89	2.41	1.87	1.34	1.36	1.38	3.60	4.17	4.42
EPS (Diluted)	7.76	4.57	3.20	4.01	4.85	4.60	4.23	3.12	1.88	4.37	6.86	7.10	7.48	4.98	2.48	1.93	1.38	1.40	1.41	3.60	4.17	4.43
EBITDA	4.82B	-165M	-362M	-607M	-852M	-866.5M	-881M	-602M	-321M	-495.5M	-670M	-916M	-1.16B	-1.05B	-938M	-700M	-462M	-487M	-512M	-676.5M	-599M	-593.5M
EBIT	4.53B	-408.5M	-562M	-807M	-1.05B	-1.06B	-1.07B	-729M	-415M	-601.5M	-788M	-1.07B	-1.33B	-1.21B	-1.1B	-853M	-608M	-625M	-642M	4.25B	4.32B	4.34B
Depreciation & Amortization	284.8M	243.5M	200M	200M	200M	196M	192M	127M	94M	106M	118M	156M	162M	161M	160M	153M	146M	138M	130M	228M	243M	226M