Naspers Limited
NPSNY | OTC
$9.26
+$0.24 (+2.66%)
Sep 22, 2026, 12:19 PM ET · Market open
Market Data
Market Cap $7.17B
Enterprise Value $245.23M
Beta 0.68
Average Volume N/A
Shares Outstanding (Diluted) 849.6M
Shares Change YoY -10.95%
Institutional Ownership 0.06%
Exchange N/A
ISIN N/A
Price Performance
Price Change 1M -6.9%
Price Change 3M -7.4%
Price Change 6M -15.7%
Price Change YTD -33.5%
Price Change 1Y -35.2%
Price Change 3Y 35.9%
Price Change 5Y 36.1%
1M CAGR (ann.) -19.8%
1Y CAGR (ann.) -36.1%
5Y CAGR (ann.) 7.3%
All-Time CAGR 15.6%
Valuation
PE Ratio 1.16
Forward PE 1.68
PEG Ratio 0.02
Forward PEG 0.38
PS Ratio 0.68
Forward PS 0.50
PB Ratio 0.32
P/FCF Ratio 3.73
P/Adj. FCF Ratio 3.00
P/OCF Ratio 4.35
EV/Sales 0.02
EV/EBIT 0.05
EV/EBITDA 0.05
EV/FCF 0.13
Earnings Yield 86.1%
FCF Yield 26.8%
Adj. FCF Yield 33.3%
Financial Health
Net Cash $7.25B
Total Debt $16.82B
Cash & Short-Term Investments $18.33B
Total Assets $73.27B
Current Ratio 2.40
Quick Ratio 2.36
Debt / Equity Ratio 0.77
Debt / EBITDA 3.49
Debt / FCF 8.76
OCF / Debt 0.12
Interest Coverage 0.27
Altman Z-Score 1.56
Piotroski F-Score 7
Margins & Profitability
Gross Profit Margin 43.7%
Operating Profit Margin -0.1%
EBITDA Margin 29.3%
Net Profit Margin 46.0%
FCF Margin 18.1%
Adj. FCF Margin 22.5%
SBC / Revenue 0.0%
SBC Impact (per share) -24.4%
Returns
Return on Assets 6.3%
Return on Equity 21.1%
Return on Invested Capital 0.4%
Return on Capital Employed 0.4%
Return on Tangible Assets 7.2%
Historical Growth (CAGR)
Revenue CAGR 3Y 16.5%
Revenue CAGR 5Y 16.1%
Revenue CAGR 10Y 5.4%
EPS CAGR 3Y 1.2%
EPS CAGR 5Y 13.2%
EPS CAGR 10Y 34.2%
FCF CAGR 3Y 275.4%
FCF CAGR 5Y 44.4%
FCF CAGR 10Y 89.0%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 0
EPS Growth Next 3Y -45.2%
Revenue Growth Next 3Y 12.4%
Earnings Date Nov 24, 2026
EPS Estimate (next Q) $0.48
EPS Growth Est (next Q) -19.7%
Revenue Est (next Q) $6.39B
Revenue Growth Est (next Q) 55.3%
Fair Value Estimates
Graham Number $111.33
Graham Upside 1135.6%
Lynch Fair Value $102.66
Lynch Upside 1039.4%
Price Target N/A
Price Target Upside N/A
Cash Flow
Operating Cash Flow $2.06B
Free Cash Flow $1.92B
Adj. Free Cash Flow $2.39B
FCF Per Share $1.91
OCF Per Share $2.07
OCF/S Ratio 14.5%
Income Statement
Revenue $10.6B
Gross Profit $4.17B
Operating Income $-12.04M
EBITDA $4.82B
Net Income $6.64B
EPS (Diluted) $7.76
Revenue / Employee N/A
Profit / Employee N/A
Employees N/A
Dividends
Annual Dividend $0.06
Dividend Yield 0.67%
Payout Ratio 0.8%
FCF Payout Ratio 24.0%
Adj. FCF Payout Ratio 19.3%
Dividend Growth (YoY) 122.0%
Pay Frequency Annual
Ex-Dividend Date Dec 10, 2025
Add to Watchlist
Select watchlists to add or remove NPSNY