Naspers Limited logo

Naspers Limited

NPSNY | OTC
Chart Builder DCF Calculator
$9.26
+$0.24 (+2.66%)
Sep 22, 2026, 12:19 PM ET · Market open

Market Data

Market Cap
$7.17B
Enterprise Value
$245.23M
Beta
0.68
Average Volume
N/A
Shares Outstanding (Diluted)
849.6M
Shares Change YoY
-10.95%
Institutional Ownership
0.06%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-6.9%
Price Change 3M
-7.4%
Price Change 6M
-15.7%
Price Change YTD
-33.5%
Price Change 1Y
-35.2%
Price Change 3Y
35.9%
Price Change 5Y
36.1%
1M CAGR (ann.)
-19.8%
1Y CAGR (ann.)
-36.1%
5Y CAGR (ann.)
7.3%
All-Time CAGR
15.6%

Valuation

PE Ratio
1.16
Forward PE
1.68
PEG Ratio
0.02
Forward PEG
0.38
PS Ratio
0.68
Forward PS
0.50
PB Ratio
0.32
P/FCF Ratio
3.73
P/Adj. FCF Ratio
3.00
P/OCF Ratio
4.35
EV/Sales
0.02
EV/EBIT
0.05
EV/EBITDA
0.05
EV/FCF
0.13
Earnings Yield
86.1%
FCF Yield
26.8%
Adj. FCF Yield
33.3%

Financial Health

Net Cash
$7.25B
Total Debt
$16.82B
Cash & Short-Term Investments
$18.33B
Total Assets
$73.27B
Current Ratio
2.40
Quick Ratio
2.36
Debt / Equity Ratio
0.77
Debt / EBITDA
3.49
Debt / FCF
8.76
OCF / Debt
0.12
Interest Coverage
0.27
Altman Z-Score
1.56
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
43.7%
Operating Profit Margin
-0.1%
EBITDA Margin
29.3%
Net Profit Margin
46.0%
FCF Margin
18.1%
Adj. FCF Margin
22.5%
SBC / Revenue
0.0%
SBC Impact (per share)
-24.4%

Returns

Return on Assets
6.3%
Return on Equity
21.1%
Return on Invested Capital
0.4%
Return on Capital Employed
0.4%
Return on Tangible Assets
7.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
16.5%
Revenue CAGR 5Y
16.1%
Revenue CAGR 10Y
5.4%
EPS CAGR 3Y
1.2%
EPS CAGR 5Y
13.2%
EPS CAGR 10Y
34.2%
FCF CAGR 3Y
275.4%
FCF CAGR 5Y
44.4%
FCF CAGR 10Y
89.0%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
-45.2%
Revenue Growth Next 3Y
12.4%
Earnings Date
Nov 24, 2026
EPS Estimate (next Q)
$0.48
EPS Growth Est (next Q)
-19.7%
Revenue Est (next Q)
$6.39B
Revenue Growth Est (next Q)
55.3%

Fair Value Estimates

Graham Number
$111.33
Graham Upside
1135.6%
Lynch Fair Value
$102.66
Lynch Upside
1039.4%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$2.06B
Free Cash Flow
$1.92B
Adj. Free Cash Flow
$2.39B
FCF Per Share
$1.91
OCF Per Share
$2.07
OCF/S Ratio
14.5%

Income Statement

Revenue
$10.6B
Gross Profit
$4.17B
Operating Income
$-12.04M
EBITDA
$4.82B
Net Income
$6.64B
EPS (Diluted)
$7.76
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.06
Dividend Yield
0.67%
Payout Ratio
0.8%
FCF Payout Ratio
24.0%
Adj. FCF Payout Ratio
19.3%
Dividend Growth (YoY)
122.0%
Pay Frequency
Annual
Ex-Dividend Date
Dec 10, 2025

© 2026 bestshares.com. All rights reserved.