Noah  Limited logo

Noah Limited

NOAH | NYSE
Chart Builder DCF Calculator
$8.15
-$0.03 (-0.37%)
Sep 22, 2026, 10:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
2.65B 2.61B 2.6B 2.53B 2.58B 2.57B 2.6B 2.75B 2.81B 3.14B 3.29B 3.38B 3.31B 3.11B 3.1B 3.48B 3.7B 3.86B 4.29B 3.99B 3.94B 3.78B
Cost of Revenue
272.99M 549.79M 569.9M 1.48B 1.5B 1.33B 1.59B 958.12M 1.01B 1.26B 1.24B 1.09B 1.24B 1.22B 1.21B 1.79B 1.91B 1.94B 2.17B 1.88B 1.79B 1.72B
Gross Profit
2.38B 2.07B 2.03B 1.04B 1.08B 1.24B 1.01B 1.79B 1.81B 1.88B 2.05B 2.29B 2.07B 1.89B 1.89B 1.69B 1.8B 1.92B 2.12B 2.1B 2.15B 2.06B
Operating Income
899.64M 820.89M 770.46M 656.5M 725.42M 698.41M 633.89M 717.04M 725.11M 940.52M 1.1B 1.1B 1.08B 1.05B 1.09B 1B 998.09M 1.01B 1.2B 1.4B 1.52B 1.5B
Interest Income
142.29M 145.43M 146.18M 133.55M 133.29M 142.37M 155.75M 161.58M 176.63M 173.72M 161.93M 131.79M 105.17M 83.17M 61.42M 61.74M 61.05M 61.58M 71.87M 79.83M 75.76M 68.07M
Pretax Income
916.54M 832.88M 853.43M 949.28M 889.75M 791.47M 755.6M 792.71M 866.45M 1.13B 1.26B 1.22B 1.15B 1.17B 1.24B 1.35B 1.45B 1.4B 1.6B -254.72M -217.36M -214.29M
Net Income
587.38M 534.43M 558.68M 655.79M 571.71M 492.92M 475.45M 582.22M 681.13M 896.78M 1.01B 932.87M 881.96M 915.54M 976.57M 1.12B 1.21B 1.17B 1.31B -540.69M -528.27M -534.16M
Selling & General & Admin
385.37M 518.88M 548.4M 333.96M 310.9M 484.69M 321.3M 1.01B 1.1B 967.63M 976.55M 1.18B 915.1M 845.07M 820.82M 645.5M 703.43M 774.83M 820.45M 711.22M 651.32M 605.09M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
1.09B 725.44M 715.08M 53.88M 47.88M 55.22M 51.85M 65.55M -15.99M -27.78M -21.48M 8.95M 71.96M -8.06M -14.29M 41.96M 94.6M 134.26M 104.86M -10.55M -21.61M -46.54M
Operating Expenses
1.48B 1.24B 1.26B 387.84M 358.78M 539.91M 373.15M 1.07B 1.08B 939.86M 955.08M 1.19B 987.06M 837.02M 806.53M 687.46M 798.03M 909.09M 925.32M 700.67M 629.71M 558.54M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
165.63M 227.94M 242.81M 260.88M 258.2M 257.78M 269.04M 347.56M 401.33M 451.44M 485.78M 471.19M 427.47M 385.78M 349.01M 346.11M 384.43M 413.58M 437.13M 391.87M 347.45M 310.61M
Cost & Expenses
1.75B 1.79B 1.83B 1.87B 1.85B 1.87B 1.97B 2.03B 2.09B 2.2B 2.2B 2.28B 2.23B 2.05B 2.01B 2.48B 2.7B 2.85B 3.09B 2.58B 2.42B 2.28B
Income Tax Expense
328.4M 302.4M 296.35M 288.38M 309.94M 286.51M 268.59M 206.05M 185.51M 235.47M 262.36M 288.82M 271.4M 259.35M 267.11M 241.91M 250.87M 241.43M 293.94M 286.04M 310.94M 320.03M
Shares Outstanding (Basic)
13.67M 13.8M 13.95M 13.92M 13.96M 13.98M 14.03M 14.07M 14.11M 13.96M 13.9M 13.84M 13.87M 13.89M 13.92M 13.84M 13.45M 13.45M 13.47M 13.45M 13.4M 13.42M
Shares Outstanding (Diluted)
13.76M 13.96M 14.08M 14.06M 14.03M 14.12M 14.09M 14.08M 14.11M 13.96M 13.9M 13.85M 13.88M 13.9M 13.92M 13.85M 13.46M 13.5M 13.54M 13.53M 13.49M 13.51M
EPS (Basic)
42.60 38.45 40.05 46.95 40.80 35.05 33.80 41.60 48.85 64.55 72.75 67.20 63.60 66.80 71.90 82.75 89.85 86.70 97.85 -51.85 -49.05 -47.55
EPS (Diluted)
42.35 38.10 39.70 46.60 40.60 34.95 33.80 41.60 48.85 64.55 72.70 67.15 63.50 66.65 71.70 72.05 79.10 75.85 86.85 -48.15 -45.30 -43.75
EBITDA
848.66M 683.8M 633.37M 656.5M 725.42M 739.23M 714.23M 836.9M 844.97M 1.02B 1.14B 1.14B 1.12B 1.13B 1.21B 1.18B 1.18B 1.15B 1.32B -477.58M -359.2M -375.05M
EBIT
848.66M 683.8M 633.37M 656.5M 725.42M 698.41M 633.89M 717.04M 725.11M 940.52M 1.1B 1.1B 1.08B 1.05B 1.09B 1.1B 1.1B 1.11B 1.3B -501.86M -383.47M -399.32M
Depreciation & Amortization
n/a n/a n/a n/a n/a 40.82M 80.34M 119.86M 119.86M 79.04M 39.52M 38.99M 38.99M 79M 119.36M 80.36M 80.36M 40.36M 24.27M 24.27M 24.27M 24.27M

© 2026 bestshares.com. All rights reserved.