Noah  Limited logo

Noah Limited

NOAH | NYSE
Chart Builder DCF Calculator
$8.17
-$0.01 (-0.12%)
Sep 22, 2026, 2:37 PM ET · Market open

Market Data

Market Cap
$546M
Enterprise Value
$-1.29B
Beta
0.81
Average Volume
89.95K
Shares Outstanding (Diluted)
13.76M
Shares Change YoY
-1.96%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US65487X1028

Price Performance

Price Change 1M
-6.8%
Price Change 3M
-20.8%
Price Change 6M
-27.8%
Price Change YTD
-23.1%
Price Change 1Y
-26.4%
Price Change 3Y
-33.5%
Price Change 5Y
-77.8%
1M CAGR (ann.)
-6.8%
1Y CAGR (ann.)
-20.0%
5Y CAGR (ann.)
-19.8%
All-Time CAGR
-0.9%

Valuation

PE Ratio
1.35
Forward PE
25.67
PEG Ratio
0.28
Forward PEG
0.75
PS Ratio
1.44
Forward PS
1.40
PB Ratio
0.39
P/FCF Ratio
N/A
P/Adj. FCF Ratio
-97.20
P/OCF Ratio
2.13
EV/Sales
-0.49
EV/EBIT
-1.52
EV/EBITDA
-1.52
EV/FCF
N/A
Earnings Yield
77.3%
FCF Yield
0.0%
Adj. FCF Yield
-1.1%

Financial Health

Net Cash
¥5.05B
Total Debt
¥51.04M
Cash & Short-Term Investments
¥5.05B
Total Assets
¥11.64B
Current Ratio
3.40
Quick Ratio
3.40
Debt / Equity Ratio
0.01
Debt / EBITDA
0.06
Debt / FCF
N/A
OCF / Debt
7.20
Interest Coverage
0.00
Altman Z-Score
1.95
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
80.4%
Operating Profit Margin
33.9%
EBITDA Margin
32.6%
Net Profit Margin
22.6%
FCF Margin
0.0%
Adj. FCF Margin
-1.5%
SBC / Revenue
1.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
5.0%
Return on Equity
6.0%
Return on Invested Capital
5.7%
Return on Capital Employed
8.9%
Return on Tangible Assets
5.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
-7.2%
Revenue CAGR 5Y
-7.6%
Revenue CAGR 10Y
1.2%
EPS CAGR 3Y
-12.6%
EPS CAGR 5Y
-17.6%
EPS CAGR 10Y
-2.1%
FCF CAGR 3Y
-150.0%
FCF CAGR 5Y
-101.7%
FCF CAGR 10Y
-0.7%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
13
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 23, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
$119.90
Graham Upside
1365.8%
Lynch Fair Value
$30.28
Lynch Upside
270.2%
Price Target
$17.13
Price Target Upside
109.4%

Cash Flow

Operating Cash Flow
¥367.26M
Free Cash Flow
¥0
Adj. Free Cash Flow
¥-39.28M
FCF Per Share
$0
OCF Per Share
$26.87
OCF/S Ratio
14.1%

Income Statement

Revenue
¥2.65B
Gross Profit
¥2.38B
Operating Income
¥899.64M
EBITDA
¥848.66M
Net Income
¥587.38M
EPS (Diluted)
$42.35
Revenue / Employee
$1.49M
Profit / Employee
$330.36K
Employees
1,778

Dividends

Annual Dividend
$1.31
Dividend Yield
16.01%
Payout Ratio
3.1%
FCF Payout Ratio
N/A
Adj. FCF Payout Ratio
-1351.8%
Dividend Growth (YoY)
13.0%
Pay Frequency
Irregular
Ex-Dividend Date
Jul 8, 2026

© 2026 bestshares.com. All rights reserved.