bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Noah Limited logo

    Noah Limited

    NOAH | NYSE
    Chart Builder DCF Calculator
    $8.13
    -$0.05 (-0.61%)
    Sep 22, 2026, 9:38 AM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Net Income

    High 1.31B FY21
    Low -743.52M FY20
    5Y Growth +174.94%
    Fiscal Year
    Period Ending
    FY 2025
    Dec 30, 2025
    FY 2024
    Dec 30, 2024
    FY 2023
    Dec 30, 2023
    FY 2022
    Dec 30, 2022
    FY 2021
    Dec 30, 2021
    FY 2020
    Dec 30, 2020
    Net Income
    		557.22M 487M 1B 971.59M 1.31B -743.52M
    Depreciation & Amortization
    		156.9M 156.68M 158.08M 155.97M 146.57M 98.45M
    Stock-Based Compensation
    		66.88M 109.03M 11.53M 42.3M 70.95M 1.35B
    Other Working Capital
    		39.23M -447.69M -68.36M -477.63M 565.81M -365.44M
    Other Non-Cash Items
    		184.51M 228.98M 121.43M -279.12M -84.97M 742.92M
    Deferred Income Tax
    		n/a n/a n/a -84.9M -119.61M -67.33M
    Change in Working Capital
    		11.1M -594.36M 26.26M -172.93M 202.82M -584.77M
    Operating Cash Flow
    		976.61M 387.34M 1.32B 632.9M 1.52B 796.35M
    Capital Expenditures
    		-134.14M -82.18M -157.92M -62.71M -2.27B -51.62M
    Cash Acquisitions
    		-64.18M 12.33M -14.74M -8.08M -436K 128.91M
    Purchase of Investments
    		-1.47B -1.74B -532.16M -81.73M -145.56M -231.45M
    Sales Maturities Of Investments
    		1.97B 778.29M 297.18M 63.54M 138.2M 275.6M
    Other Investing Acitivies
    		-3.1M 195.63M 160.5M 163.27M -293.08M 231.15M
    Investing Cash Flow
    		299.45M -840.82M -247.14M 74.29M -2.57B 352.58M
    Debt Repayment
    		n/a n/a n/a n/a n/a n/a
    Common Stock Repurchased
    		-52.3M -53.35M n/a n/a -372.38M -281.61M
    Dividend Paid
    		-546.77M -1.01B -177.5M n/a n/a n/a
    Other Financial Acitivies
    		-36.48M -73.01M -22.33M -13.25M -140.75M -89.81M
    Financial Cash Flow
    		-635.55M -1.13B -199.84M 233.76M -513.12M -371.42M
    Net Cash Flow
    		541.03M -1.52B 919.44M 1.02B -1.61B 628.77M
    Free Cash Flow
    		842.47M 305.16M 1.16B 570.19M -749.38M 744.74M
    Adj. Free Cash Flow
    		775.59M 196.13M 1.15B 527.89M -820.32M -605.87M
    Maintenance CapEx
    		-128.32M -82.18M -76.05M -62.71M -2.04B -51.62M
    Growth CapEx
    		-5.82M n/a -81.87M n/a -230.04M n/a
    Owner Earnings
    		848.29M 305.16M 1.24B 570.19M -519.33M 744.74M

    © 2026 bestshares.com. All rights reserved.