New Jersey Resources Corporation logo

New Jersey Resources Corporation

NJR | NYSE
Chart Builder DCF Calculator
$53.29
+$0.37 (+0.70%)
Sep 22, 2026, 12:11 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
707.57M 341.42M 326.8M 335.63M 411.68M 415.16M 331.68M 289.78M 235.67M 248.78M 238.21M 264.72M 282.22M 293.74M 279.53M 274.92M 220.4M 95.52M 149.29M 119.02M 162.3M 254.83M 178.87M
Depreciation & Amortization
301.43M 195.18M 193.02M 188.77M 185.53M 179.37M 171.62M 166.69M 161.24M 159.78M 158.4M 154.68M 151.13M 115.07M 110.21M 103.92M 72.34M 96.78M 89.65M 87.34M 112.83M 87.58M 88.24M
Stock-Based Compensation
15.97M 17.78M 17.78M 17.78M 1.81M n/a n/a 1.19M 1.19M 1.19M 1.19M n/a 14.83M 14.83M 14.83M 14.83M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
187.07M 53.9M 41.96M -3.81M -63.6M -52.9M -126.41M -106.61M -31.3M 13.75M -58.06M -91.68M -159.45M -151.5M -35.98M 29.61M 69.75M 41.83M 67.67M -21.52M -14.2M 43.81M -12.14M
Other Non-Cash Items
-71.13M -95.97M -88.32M -116.5M -47.28M -25.73M -24.42M 11.33M 7.64M 47.52M 78.11M 39.48M 4.88M -139.7M -75.06M -134.7M -5.89M 184.17M 119.09M 214.05M 99.16M 10.79M -21.61M
Deferred Income Tax
179.94M 117.65M 103.65M 75.04M 64.13M 58.76M 66.98M 66.98M 50.28M 24.93M 18.6M 31.02M 55.71M 101.4M 79.24M 81.52M 24.47M -12.27M -11.3M -8.25M -1.36M 14.74M 26.72M
Change in Working Capital
116.87M 67.89M -48.55M -34.37M -166.18M -124.67M -173.83M -108.55M -2.02M -7.73M 119.84M -10.91M -33.26M -49.19M -136.81M -17.01M -26.28M 919K -24.9M -21.2M -433K 22.69M 16.05M
Operating Cash Flow
1.25B 643.96M 504.38M 466.35M 449.69M 502.88M 372.04M 427.41M 453.99M 474.47M 614.36M 478.99M 475.5M 336.15M 271.94M 323.48M 285.04M 365.12M 321.82M 390.95M 372.49M 390.63M 288.27M
Capital Expenditures
-1.17B -799.14M -722.96M -706.08M -619.04M -588.04M -587.99M -550.74M -535.92M -506.65M -509.62M -540.92M -537.53M -560.23M -580.05M -598.43M -635.81M -680.03M -679.03M -624.61M -526.88M -472.2M -432.32M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -208K -404K -690K -7.28M -17.84M -23.44M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -531K -739K -690K -690K -159K 49K n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.48M n/a 4M 4M 6.17M 4.69M 690K 690K n/a n/a n/a
Other Investing Acitivies
-33.12M -9.47M -22.46M 289.68M 117.78M 82.93M 94.61M -37.16M -17.12M -5.26M 2.76M 2.29M 5.16M 4.71M 3.93M 3.82M -191.72M -191.86M -192.68M -191.51M 1.39M 1.6M -152.84M
Investing Cash Flow
-1.19B -791.73M -728.54M -568.27M -482.42M -486.27M -474.55M -569.07M -553.03M -511.91M -506.86M -538.63M -533.85M -555.52M -572.12M -590.61M -627.19M -673.45M -677.42M -622.12M -532.93M -488.39M -608.6M
Debt Repayment
234.41M 370.7M 403.53M 259.76M 153.3M 188.75M 206.38M 238.14M 226.16M 103.5M -1.29M 157.45M 122.89M 342.62M 402.55M 379.68M 502.88M 402.82M 465.14M 251.62M 232.06M 235.46M 437.06M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -27.22M -27.22M -27.22M -27.22M n/a n/a n/a
Dividend Paid
-284.23M -185.88M -183.03M -180.07M -176.51M -172.67M -168.83M -165.06M -161.43M -157.93M -157.45M -150.97M -145M -139.18M -130.37M -127.7M -122.27M -119.79M -116.9M -116.96M -121.47M -121.88M -122.73M
Other Financial Acitivies
100.83M -7.85M -7.87M -12.57M 62.07M 73.55M 73.55M 80.13M 5.87M 19.31M 18.95M 38.23M 38.4M 13.46M 13.53M -4.18M -3.91M -6.34M -2.66M -4.76M -4.49M -2.08M -5.8M
Financial Cash Flow
100.42M 191.87M 227.53M 101.96M 11.59M 62.34M 101.65M 141.76M 121.16M 15.62M -106.94M 59.7M 31.37M 231.73M 300.5M 262.54M 364.14M 264.56M 333.36M 117.78M 121.2M 128.35M 326.94M
Net Cash Flow
154.28M 38.11M -2.61M 37K -21.15M 78.95M -866K 95K 22.11M -21.81M 561K 65K -26.97M 12.36M 315K -4.59M 21.98M -43.78M -22.24M -113.38M -39.24M 30.59M 6.6M
Free Cash Flow
76.09M -155.18M -218.57M -239.73M -169.35M -85.15M -215.96M -123.34M -81.93M -32.18M 104.74M -61.93M -62.03M -224.08M -308.11M -274.95M -350.78M -314.92M -357.2M -233.66M -154.38M -81.58M -144.06M
Adj. Free Cash Flow
60.12M -172.96M -236.35M -257.51M -171.16M -85.15M -215.96M -124.52M -83.11M -33.36M 103.55M -61.93M -76.85M -238.91M -322.94M -289.78M -350.78M -314.92M -357.2M -233.66M -154.38M -81.58M -144.06M
Maintenance CapEx
-515.53M -428.58M -378.45M -399.68M -185.17M -227.65M -296.84M -340.65M -453.3M -461.62M -509.62M -480.76M -320.05M -202.95M -85.76M n/a -11.73M -132.1M -132.1M -241.98M -327.2M -336.2M -432.32M
Growth CapEx
-659.02M -370.55M -344.5M -306.39M -433.87M -360.38M -291.15M -210.09M -82.62M -45.04M n/a -60.16M -217.47M -357.28M -494.29M -598.43M -624.08M -547.94M -546.93M -382.63M -199.67M -136.01M n/a
Owner Earnings
735.11M 215.38M 125.93M 66.67M 264.52M 275.23M 75.2M 86.75M 690.08K 12.86M 104.74M -1.77M 155.45M 133.2M 186.18M 323.48M 273.3M 233.02M 189.73M 148.98M 45.29M 54.43M -144.06M

© 2026 bestshares.com. All rights reserved.