NiSource Inc logo

NiSource Inc

NI | NYSE
Chart Builder DCF Calculator
$40.48
-$0.04 (-0.10%)
Sep 22, 2026, 12:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
6.88B 6.82B 6.64B 6.33B 6.13B 5.93B 5.46B 5.29B 5.24B 5.25B 5.51B 5.79B 5.85B 5.94B 5.85B 5.55B 5.42B 5.23B 4.9B 4.7B 4.65B 4.62B
Cost of Revenue
3.46B 3.01B 3.12B 3.13B 3.05B 2.92B 2.65B 2.58B 2.58B 2.68B 3.03B 3.35B 3.51B 3.66B 3.6B 3.4B 3.29B 3.11B 2.85B 2.71B 2.68B 2.63B
Gross Profit
3.42B 3.82B 3.52B 3.2B 3.08B 3.01B 2.81B 2.71B 2.66B 2.57B 2.48B 2.43B 2.34B 2.29B 2.25B 2.15B 2.14B 2.12B 2.05B 1.99B 1.97B 2B
Operating Income
1.86B 1.9B 1.84B 1.74B 1.66B 1.63B 1.46B 1.4B 1.42B 1.35B 1.3B 1.3B 1.22B 1.2B 1.27B 1.18B 1.18B 1.17B 1.01B 940.6M 886.3M 835.8M
Interest Income
11.4M 12.9M 10.2M 9.9M 9.5M 9.9M 10.4M 10.5M 9.8M 9.7M 9M 17.6M 17M 15.8M 14.9M 4.9M 3.9M 4M 4M 3.8M 4M 4.7M
Pretax Income
1.15B 1.23B 1.22B 1.18B 1.16B 1.16B 1B 937.6M 926.9M 866.6M 813.9M 872.1M 845.1M 852.5M 956.4M 870.9M 872.7M 875M 706.6M 650.8M 336M 267.1M
Net Income
905.1M 961.8M 929.5M 895.6M 886.6M 870.2M 760.4M 773.9M 773.3M 746.3M 714.3M 721.4M 702.1M 710.3M 804.1M 725.5M 722.9M 716.2M 584.9M 503.4M 267.3M 202.3M
Selling & General & Admin
974.3M 974.3M 488.9M 7.1M 13M 15.1M 13.5M 16M 19.9M 22.7M 24M 8.2M -6.9M -16.5M -27.6M -26.7M -30.7M -34.6M -35.5M -29.3M -20.6M -15.1M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
583.8M 945.9M 1.19B 1.46B 1.41B 1.37B 1.34B 1.29B 1.23B 1.2B 1.16B 1.13B 1.12B 1.11B 1.01B 991.8M 994.6M 976.9M 1.08B 1.08B 1.1B 1.17B
Operating Expenses
1.56B 1.92B 1.68B 1.46B 1.42B 1.38B 1.35B 1.31B 1.25B 1.22B 1.18B 1.13B 1.12B 1.09B 984.9M 965.1M 963.9M 942.3M 1.04B 1.05B 1.08B 1.16B
Interest Expense
757.9M 697.8M 639M 588.7M 543.5M 533.7M 517.2M 521.2M 515.8M 497M 489.6M 461M 423.4M 397.4M 372.2M 347.4M 340.2M 340.2M 341.1M 339.1M 349.9M 362.4M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
5.02B 4.93B 4.81B 4.59B 4.47B 4.3B 4B 3.89B 3.82B 3.9B 4.21B 4.49B 4.63B 4.75B 4.58B 4.37B 4.25B 4.05B 3.89B 3.76B 3.76B 3.79B
Income Tax Expense
170.3M 183.9M 203.8M 198.7M 194M 187.8M 158.1M 145.3M 133.2M 129.7M 139.5M 148.4M 156.3M 154.2M 164.6M 147.1M 150.2M 151.4M 117.8M 147.4M 67.7M 60.4M
Shares Outstanding (Basic)
479.7M 479M 472.9M 472.1M 471M 470.4M 469.82M 451.9M 448.5M 447.9M 421.83M 413.5M 413.3M 412.8M 409.95M 406.5M 406.4M 406M 393.2M 393.2M 393M 392.7M
Shares Outstanding (Diluted)
481.2M 480.9M 474.5M 473.7M 472.1M 472.5M 469.9M 454.5M 450.2M 449.4M 449.3M 448.3M 446.8M 447.1M 444.9M 443.4M 440.2M 441.4M 430.3M 430.3M 422.9M 393.9M
EPS (Basic)
1.90 2.02 1.97 1.91 1.90 1.86 1.63 1.68 1.68 1.59 1.59 1.62 1.56 1.59 1.84 1.66 1.66 1.65 1.35 1.15 0.53 0.36
EPS (Diluted)
1.88 2.01 1.95 1.90 1.88 1.86 1.63 1.65 1.63 1.53 1.47 1.49 1.44 1.47 1.70 1.53 1.53 1.52 1.30 1.13 0.52 0.36
EBITDA
3.14B 3.12B 3.02B 2.9B 2.8B 2.76B 2.57B 2.49B 2.42B 2.32B 2.22B 2.2B 2.13B 2.08B 2.15B 2.01B 1.99B 1.97B 1.8B 1.73B 1.42B 1.36B
EBIT
1.87B 1.92B 1.86B 1.77B 1.71B 1.7B 1.53B 1.47B 1.45B 1.38B 1.32B 1.33B 1.27B 1.25B 1.33B 1.22B 1.22B 1.22B 1.05B 990.2M 686.2M 629.8M
Depreciation & Amortization
1.27B 1.2B 1.17B 1.13B 1.09B 1.06B 1.04B 1.02B 963.8M 943.4M 908.2M 867.1M 859.4M 835M 820.8M 792.8M 778.5M 756.1M 748.4M 743.7M 735.4M 726.6M

© 2026 bestshares.com. All rights reserved.