NiSource Inc logo

NiSource Inc

NI | NYSE
Chart Builder DCF Calculator
$40.28
-$0.24 (-0.59%)
Sep 22, 2026, 1:39 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
70M 71.9M 135.7M 119.5M 335.4M 259.4M 156.6M 126.2M 101.2M 102.2M 2.25B 56M 151.3M 106.4M 40.8M 35.8M 77.8M 114.5M 84.2M 38.5M 77.5M 89.1M
Short-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Investments
293M 281.2M 281.9M 295.7M 259.7M 172.6M 178.7M 233.4M 235.8M 242.3M 247.1M 243.5M 237.2M 226.9M 224.2M 228.2M 224.1M 239.9M 259.7M 253.3M 251.5M 249.4M
Other Long-Term Assets
2.36B 3B 3.69B 2.77B 2.83B 2.77B 2.59B 2.61B 2.62B 2.6B 2.57B 2.57B 2.59B 2.58B 2.6B 2.64B 2.68B 2.65B 2.61B 2.05B 2.04B 2.03B
Receivables
846.5M 1.32B 1.26B 743.9M 811.6M 1.18B 1.01B 594.5M 637M 888.8M 928M 607.4M 646.7M 1.01B 1.17B 771.4M 849.2M 1.06B 925.2M 585.9M 595.4M 848.2M
Inventory
408.4M 303.5M 449.5M 475.3M 368M 261.3M 389.1M 391.3M 373.2M 323.6M 503.2M 541.5M 462.7M 376.3M 751.9M 800.1M 491.6M 263.2M 498.7M 471.4M 330.9M 246.2M
Other Current Assets
628.4M 508.3M 379.2M 352.1M 340.3M 349.8M 386.1M 471.4M 451.3M 459.8M 368.6M 431M 458.8M 557.7M 477.8M 288.5M 201.4M 170.6M 217.7M 216.3M 193M 300.7M
Total Current Assets
2.2B 2.41B 2.38B 1.85B 2B 2.18B 2.08B 1.62B 1.94B 2.06B 4.5B 1.82B 1.86B 2.34B 2.58B 2.23B 1.91B 1.87B 1.92B 1.47B 1.38B 1.59B
Property-Plant & Equipment
30.52B 29.43B 28.71B 28B 27.45B 26.49B 25.45B 24.88B 23.61B 22.95B 22.27B 21.71B 21.18B 20.23B 19.84B 18.99B 18.51B 18.12B 17.88B 17.52B 17.16B 16.84B
Goodwill & Intangibles
1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B 1.49B
Total Long-Term Assets
34.66B 34.19B 34.17B 32.55B 32.03B 30.92B 29.71B 29.21B 27.95B 27.28B 26.58B 26.01B 25.49B 24.52B 24.15B 23.35B 22.9B 22.49B 22.24B 21.31B 20.93B 20.6B
Total Assets
37.54B 36.6B 36.55B 34.4B 34.03B 33.11B 31.79B 30.83B 29.9B 29.34B 31.08B 27.83B 27.34B 26.85B 26.74B 25.58B 24.81B 24.37B 24.16B 22.78B 22.31B 22.19B
Account Payables
1.14B 999.3M 1.25B 712M 683.9M 726.3M 863.1M 614.6M 584M 612.5M 749.4M 648.2M 718.4M 642.2M 899.5M 666.5M 650.3M 628.5M 697.8M 487.2M 480.4M 554.9M
Deferred Revenue
163.8M 148.1M n/a 273.5M 159.9M 143.2M 268.8M 261.6M 187.7M 189.5M 294.4M 286.6M 207.6M 225.5M 324.7M 314.5M 184.7M 155.2M 237.9M 232.5M 148.1M 146.7M
Short-Term Debt
1.79B 1.31B 765.4M 1.29B 1.28B 2.05B 1.89B 1.53B 667.4M 1.25B 3.07B 2.25B 1.62B 1.31B 1.79B 1.3B 592.3M 577.9M 590M 435.7M 45.3M 564.4M
Other Current Liabilities
493.7M 407.7M 1.2B 1.04B 414.4M 425.7M 503.3M 465.9M 437M 451.6M 578.7M 560.6M 564.4M 878.9M 752.2M 439.4M 443.3M 359.6M 320.1M 351.6M 303.8M 300.8M
Total Current Liabilities
4.41B 3.73B 3.46B 3.53B 3.41B 4.24B 4.11B 3.49B 2.51B 3.13B 5.27B 4.4B 4.09B 3.91B 4.66B 3.91B 3.02B 2.59B 2.75B 2.25B 1.71B 2.26B
Long-Term Debt
15.61B 15.46B 15.22B 14.47B 14.47B 12.83B 12.07B 12.09B 12.81B 11.72B 11.06B 11.01B 11B 10.26B 9.52B 9.52B 9.52B 9.18B 9.18B 9.19B 9.2B 9.2B
Other Long-Term Liabilities
2.99B 2.9B 2.75B 2.75B 2.76B 2.73B 2.65B 2.72B 2.56B 2.53B 2.54B 2.64B 2.69B 2.73B 2.62B 2.83B 2.91B 3.27B 3.11B 3.14B 3.2B 3.13B
Total Long-Term Liabilities
21.23B 20.95B 21.43B 19.63B 19.62B 17.92B 17.01B 17.01B 17.57B 16.42B 15.68B 15.66B 15.68B 14.94B 14.17B 14.16B 14.26B 14.24B 14.14B 13.95B 13.99B 13.91B
Total Liabilities
25.64B 24.67B 24.89B 23.16B 23.03B 22.16B 21.12B 20.5B 20.08B 19.54B 20.94B 20.06B 19.77B 18.85B 18.83B 18.07B 17.27B 16.83B 16.88B 16.19B 15.7B 16.17B
Total Debt
17.57B 16.77B 16.24B 15.76B 15.76B 14.89B 13.96B 13.61B 13.48B 12.97B 14.13B 13.26B 12.62B 11.58B 11.53B 10.82B 10.11B 9.76B 9.99B 9.62B 9.25B 9.77B
Book Value
11.9B 11.93B 11.66B 11.24B 11B 10.95B 10.67B 10.33B 9.82B 9.79B 10.14B 7.77B 7.57B 8B 7.9B 7.51B 7.54B 7.53B 7.27B 6.58B 6.61B 6.03B
Book Value Per Share
24.73 24.80 24.57 23.73 23.29 23.17 22.70 22.73 21.81 21.80 22.56 17.33 16.95 17.90 17.76 16.93 17.13 17.06 16.90 15.30 15.64 15.30
Common Stock
4.8M 4.8M 4.8M 4.8M 4.7M 4.7M 4.7M 4.7M 4.5M 4.5M 4.5M 4.2M 4.2M 4.2M 4.2M 4.1M 4.1M 4.1M 4.1M 3.9M 3.9M 3.9M
Retained Earnings
-196.2M -96.6M -315.2M -572M -532.1M -501.4M -711.7M -934.9M -896.2M -861.7M -967M -1.2B -1.17B -1.11B -1.21B -1.46B -1.41B -1.37B -1.58B -1.75B -1.7B -1.67B
Comprehensive Income
-9.5M -9.2M -6.2M -13M -28.2M -29.2M -30.4M -29.6M -33.6M -33.8M -33.6M -36.9M -35.8M -34.7M -37.1M -23.5M -35.8M -85.4M -126.8M -117.4M -123.6M -75.5M
Shareholders Equity
9.57B 9.66B 9.45B 9.12B 8.88B 8.9B 8.68B 8.35B 7.87B 7.9B 8.27B 7.21B 7.23B 7.67B 7.58B 7.19B 7.22B 7.2B 6.95B 6.49B 6.52B 5.93B
Total Investments
293M 281.2M 281.9M 295.7M 259.7M 172.6M 178.7M 233.4M 235.8M 242.3M 247.1M 243.5M 237.2M 226.9M 224.2M 228.2M 224.1M 239.9M 259.7M 253.3M 251.5M 249.4M

© 2026 bestshares.com. All rights reserved.