Natural Health Trends Corp. logo

Natural Health Trends Corp.

NHTC | NASDAQ
Chart Builder DCF Calculator
$1.08
-$0.09 (-7.69%)
Sep 22, 2026, 2:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.62M -1.16M -882K -118K 348K 506K 572K 754K 891K 499K 568K 398K 273K 675K 313K 357K 781K 827K 1.09M 1.6M 1.76M 1.57M
Depreciation & Amortization
62K 68K 87K 118K 121K 126K 131K 134K 142K 153K 164K 178K 189K 197K 204K 218K 249K 273K 299K 346K 364K 394K
Stock-Based Compensation
35K 69K 103K 139K 138K 142K 145K 147K 151K 152K 161K 223K 311K 425K 379K 279K 153K n/a n/a n/a n/a n/a
Other Working Capital
-579K -7.29M -6.01M -7.89M -8.6M -7.11M -5.78M -6.46M -5.82M -128K -2.17M -522K -2.95M -5.48M -7.36M -5.62M -3.73M -3.11M -528K -943K 1.01M 346K
Other Non-Cash Items
-556K 911K 816K 706K 675K 536K 646K 754K 875K 1.1M 1.11M 1.01M 911K 771K 793K 878K 1.02M 1.17M 1.16M 1.23M 1.29M 1.41M
Deferred Income Tax
105K 104K 102K 94K -2K 47K 17K 1K -80K -153K -178K -25K -4K 42K 90K 294K 350K 344K 362K 426K 493K 479K
Change in Working Capital
113K -6.13M -5.08M -5.89M -6.78M -4.79M -4.88M -5.31M -5.94M -4.79M -6.1M -5.06M -6.37M -5.31M -6.63M -6.24M -5.58M -4.36M -1.89M -742K -462K -561K
Operating Cash Flow
-1.87M -6.14M -4.86M -4.95M -5.5M -3.43M -3.37M -3.52M -3.96M -3.03M -4.28M -3.27M -4.69M -3.2M -4.85M -4.22M -3.03M -1.75M 1.02M 2.86M 3.45M 3.29M
Capital Expenditures
-488K -167K -68K -83K -47K -62K -57K -51K -62K -50K -46K -45K -79K -110K -143K -190K -156K -202K -225K -229K -290K -262K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-31.9M -34.46M -50.74M -64.6M -61.82M -59.3M -70.43M -44.84M -36.16M -28.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
46.31M 42.75M 58.96M 70.25M 71.32M 67.78M 40.41M 21.79M 3.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
13.92M 8.12M 8.15M 5.56M 9.46M 8.42M -30.08M -23.1M -32.92M -28.56M -46K -45K -79K -110K -143K -190K -156K -202K -225K -229K -290K -262K
Debt Repayment
-1.14M -1.14M -1.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-5.87M -5.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-6.32M -7.77M -9.21M -9.21M -9.21M -9.21M -9.21M -9.21M -9.21M -9.21M -9.22M -9.19M -9.18M -9.16M -9.14M -9.14M -9.14M -9.14M -9.14M -9.14M -9.14M -9.14M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-13.33M -14.78M -10.35M -9.21M -9.21M -9.21M -9.21M -9.21M -9.21M -9.21M -9.22M -9.19M -9.18M -9.16M -9.14M -9.14M -9.14M -9.14M -9.14M -9.14M -9.14M -9.14M
Net Cash Flow
-1.04M -12.47M -6.72M -8.57M -5.04M -4.14M -42.65M -35.51M -45.99M -40.79M -13.53M -12.28M -14.11M -12.82M -14.62M -14.43M -12.93M -11.27M -8.53M -6.14M -5.08M -5.16M
Free Cash Flow
-2.35M -6.3M -4.92M -5.03M -5.55M -3.49M -3.42M -3.58M -4.02M -3.08M -4.32M -3.32M -4.77M -3.31M -5M -4.41M -3.19M -1.95M 791K 2.63M 3.16M 3.03M
Adj. Free Cash Flow
-2.39M -6.37M -5.03M -5.17M -5.68M -3.64M -3.57M -3.72M -4.17M -3.24M -4.49M -3.54M -5.08M -3.74M -5.37M -4.69M -3.34M -1.95M 791K 2.63M 3.16M 3.03M
Maintenance CapEx
-82K -63K -68K -83K -43.65K -58.65K -53.65K -47.65K -62K -50K -39K -38K -72K -103K -143K -190K -153.87K -199.87K -222.87K -226.87K -290K -262K
Growth CapEx
-406K -104K n/a n/a -3.35K -3.35K -3.35K -3.35K n/a n/a -7K -7K -7K -7K n/a n/a -2.13K -2.13K -2.13K -2.13K n/a n/a
Owner Earnings
-1.95M -6.2M -4.92M -5.03M -5.54M -3.49M -3.42M -3.57M -4.02M -3.08M -4.32M -3.31M -4.76M -3.3M -5M -4.41M -3.19M -1.95M 793.13K 2.63M 3.16M 3.03M

© 2026 bestshares.com. All rights reserved.